
Startups Swimming i...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 717.37M | 763.07M | 616.62M | 516.86M |
| Cost of Sales | 395.32M | 387.22M | 319.24M | 267.07M |
| Gross Operating Profit | 322.05M | 375.86M | 297.39M | 249.78M |
| Selling, General, and Administrative Expenses | 123.90M | 132.60M | 114.71M | 100.41M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 198.15M | 243.26M | 182.67M | 149.37M |
| Depreciation & Amortization | 58.14M | 53.80M | 50.53M | 53.98M |
| Interest Income | 0.00 | 0.00 | 46.75M | 0.00 |
| Other Income - Net | -2.45M | 2.02M | -91.08M | 704.00K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -131.45M |
| Total Income Before Interest Expenses (EBIT) | 137.56M | 191.48M | 88.58M | -56.68M |
| Interest Expense | 36.05M | 34.38M | 0.00 | 57.10M |
| Pre-Tax Income | 101.51M | 157.10M | 88.58M | -113.78M |
| Income Taxes | 30.56M | 51.86M | 25.01M | 3.55M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 70.95M | 0.00 | 63.58M | -117.33M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 70.95M | 0.00 | 63.58M | -117.33M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 70.95M | 105.24M | 63.58M | -117.33M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
70.95M | 0.00 | 62.80M | 35.45M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 70.95M | 0.00 | 63.58M | -117.33M |
| Basic EPS from Continuing Ops. | 1.52 | 2.28 | 1.43 | -2.64 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.52 | 2.28 | 1.43 | -2.64 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.52 | 2.28 | 1.43 | -2.64 |
| Basic Normalized Net Income/Share | 1.52 | n.a. | 1.41 | 0.80 |
| EPS fr Continuing Ops. | 1.50 | 2.23 | 1.39 | -2.64 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.50 | 2.23 | 1.39 | -2.64 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.50 | 2.23 | 1.39 | -2.64 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.50 | n.a. | 1.37 | 0.80 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |