
Stocks Clock Fourth...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 12.29B | 12.74B | 8.52B | 7.56B |
| Cost of Sales | 7.52B | 6.97B | 5.64B | 5.45B |
| Gross Operating Profit | 4.40B | 5.44B | 2.65B | 1.83B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 4.40B | 5.44B | 2.65B | 1.83B |
| Depreciation & Amortization | 1.29B | 1.22B | 780.00M | 471.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -66.00M | -1.12B | -34.00M | -365.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.04B | 3.10B | 1.83B | 992.00M |
| Interest Expense | 961.00M | 898.00M | 593.00M | 396.00M |
| Pre-Tax Income | 2.08B | 2.20B | 1.24B | 596.00M |
| Income Taxes | 545.00M | 691.00M | 263.00M | 130.00M |
| Minority Interest | 5.00M | 17.00M | 21.00M | 19.00M |
| Net Income From Continuing Operations | 1.54B | 1.51B | 976.00M | 466.00M |
| Net Income From Discontinued Operations | -6.00M | 2.00M | -17.00M | -40.00M |
| Net Income From Total Operations | 1.53B | 1.51B | 959.00M | 426.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.53B | 1.50B | 938.00M | 407.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.54B | 1.51B | 976.00M | 466.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.54B | 1.51B | 976.00M | 466.00M |
| Basic EPS from Continuing Ops. | 2.62 | 2.70 | 2.21 | 1.18 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | -0.04 | 0.00 |
| Basic EPS from Total Operations | 2.62 | 2.70 | 2.17 | 1.18 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | -0.01 | 0.01 | 0.00 | -0.10 |
| Basic EPS, Total | 2.61 | 2.71 | 2.17 | 1.08 |
| Basic Normalized Net Income/Share | 2.62 | 2.70 | 2.21 | 1.18 |
| EPS fr Continuing Ops. | 2.61 | 2.70 | 2.20 | 1.18 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.04 | 0.00 |
| EPS fr Total Ops. | 2.61 | 2.70 | 2.16 | 1.18 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | -0.01 | 0.00 | 0.01 | -0.10 |
| EPS, Total | 2.60 | 2.70 | 2.17 | 1.08 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.61 | 2.70 | 2.20 | 1.18 |
| Dividends Paid per Share | 1.44 | 1.40 | 1.40 | 1.38 |