
The Week Ahead: Hom...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 7.93B | 8.72B | 6.54B | 3.98B |
| Cost of Sales | 3.94B | 3.95B | 3.50B | 2.64B |
| Gross Operating Profit | 3.80B | 4.62B | 2.96B | 1.31B |
| Selling, General, and Administrative Expenses | 213.00M | 211.00M | 228.10M | 183.60M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3.59B | 4.41B | 2.73B | 1.13B |
| Depreciation & Amortization | 578.00M | 489.00M | 410.70M | 312.10M |
| Interest Income | 4.00M | 0.00 | 7.70M | 10.50M |
| Other Income - Net | 482.00M | 123.00M | 227.70M | 378.80M |
| Special Income / Charges | -384.00M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.11B | 4.31B | 2.56B | 1.20B |
| Interest Expense | 208.00M | 159.00M | 106.80M | 131.40M |
| Pre-Tax Income | 2.90B | 4.15B | 2.45B | 1.07B |
| Income Taxes | 826.00M | 1.07B | 642.80M | 83.50M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.08B | 3.08B | 1.81B | 987.80M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
384.00M | 0.00 | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 2.42 | 3.60 | 2.04 | 1.11 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.42 | 3.60 | 2.04 | 1.11 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.42 | 3.60 | 2.04 | 1.11 |
| Basic Normalized Net Income/Share | n.a. | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 2.37 | 3.51 | 1.98 | 1.08 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.37 | 3.51 | 1.98 | 1.08 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.37 | 3.51 | 1.98 | 1.08 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.56 | 0.24 | 0.13 | 0.13 |