
Bet on Earnings, No...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 2.99B | 2.86B | 2.62B | 2.06B |
| Cost of Sales | 2.36B | 2.34B | 2.14B | 1.66B |
| Gross Operating Profit | 634.10M | 520.20M | 484.10M | 405.30M |
| Selling, General, and Administrative Expenses | 420.60M | 381.70M | 296.60M | 272.30M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 213.50M | 138.50M | 187.50M | 133.00M |
| Depreciation & Amortization | 69.80M | 57.50M | 55.20M | 64.80M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -3.30M | 151.40M | 10.20M | 25.60M |
| Special Income / Charges | 23.40M | 0.00 | 0.00 | -5.00M |
| Total Income Before Interest Expenses (EBIT) | 163.80M | 232.40M | 142.50M | 88.80M |
| Interest Expense | 50.80M | 33.70M | 31.50M | 34.30M |
| Pre-Tax Income | 113.00M | 198.70M | 111.00M | 54.50M |
| Income Taxes | 41.20M | 26.10M | -51.60M | -13.30M |
| Minority Interest | -100.00K | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 71.80M | 172.60M | 162.60M | 67.80M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 71.80M | 172.60M | 162.60M | 67.80M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 71.90M | 172.60M | 162.60M | 67.80M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
48.40M | 172.60M | 162.60M | 72.80M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 71.80M | 172.60M | 162.60M | 67.80M |
| Basic EPS from Continuing Ops. | 0.81 | 1.87 | 1.75 | 0.73 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.81 | 1.87 | 1.75 | 0.73 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.81 | 1.87 | 1.75 | 0.73 |
| Basic Normalized Net Income/Share | 0.55 | 1.87 | 1.75 | 0.78 |
| EPS fr Continuing Ops. | 0.80 | 1.83 | 1.69 | 0.73 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.80 | 1.83 | 1.69 | 0.73 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.80 | 1.83 | 1.69 | 0.73 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.54 | 1.83 | 1.69 | 0.78 |
| Dividends Paid per Share | 0.20 | 0.16 | 0.00 | 0.00 |