
Ratings Moves: ING,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.30B | 3.24B | 3.26B | 3.30B |
| Cost of Sales | 1.81B | 1.85B | 1.93B | 2.15B |
| Gross Operating Profit | 1.33B | 1.24B | 1.20B | 1.02B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 1.33B | 1.24B | 1.20B | 1.02B |
| Depreciation & Amortization | 481.26M | 493.78M | 472.81M | 443.16M |
| Interest Income | 1.24M | 1.85M | 3.26M | 1.66M |
| Other Income - Net | 25.40M | 74.94M | 37.48M | 19.74M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -258.45M |
| Total Income Before Interest Expenses (EBIT) | 878.39M | 823.30M | 764.62M | 343.17M |
| Interest Expense | 222.08M | 284.06M | 249.70M | 238.11M |
| Pre-Tax Income | 656.31M | 539.24M | 514.92M | 105.06M |
| Income Taxes | 237.32M | 183.60M | 164.32M | 37.83M |
| Minority Interest | 31.62M | 27.47M | 20.16M | -14.78M |
| Net Income From Continuing Operations | 418.99M | 355.63M | 350.60M | 67.23M |
| Net Income From Discontinued Operations | -5.83M | 11.31M | 19.61M | -13.68M |
| Net Income From Total Operations | 413.16M | 366.94M | 370.21M | 53.56M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 381.54M | 339.47M | 350.05M | 68.33M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
418.99M | 355.63M | 350.60M | 325.68M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 418.99M | 355.63M | 350.60M | 67.23M |
| Basic EPS from Continuing Ops. | 3.54 | 3.01 | 3.10 | 0.81 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | -0.13 |
| Basic EPS from Total Operations | 3.54 | 3.01 | 3.10 | 0.68 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | -0.06 | 0.10 | 0.18 | 0.00 |
| Basic EPS, Total | 3.48 | 3.11 | 3.28 | 0.68 |
| Basic Normalized Net Income/Share | 3.54 | 3.01 | 3.10 | 3.92 |
| EPS fr Continuing Ops. | 3.50 | 2.99 | 3.08 | 0.81 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | -0.14 |
| EPS fr Total Ops. | 3.50 | 2.99 | 3.08 | 0.67 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | -0.05 | 0.10 | 0.19 | 0.00 |
| EPS, Total | 3.45 | 3.09 | 3.27 | 0.67 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.50 | 2.99 | 3.08 | 3.92 |
| Dividends Paid per Share | 2.12 | 2.10 | 2.10 | 2.10 |