
ETF Copies Hedgies,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 77.39B | 76.35B | 67.71B | 62.08B |
| Cost of Sales | 55.59B | 55.03B | 49.37B | 45.29B |
| Gross Operating Profit | 21.80B | 21.31B | 18.34B | 16.79B |
| Selling, General, and Administrative Expenses | 6.98B | 6.88B | 6.16B | 5.87B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 14.83B | 14.43B | 12.18B | 10.92B |
| Depreciation & Amortization | 898.00M | 993.00M | 932.00M | 853.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | -83.00M | -109.00M | -47.00M | -29.00M |
| Total Income Before Interest Expenses (EBIT) | 13.85B | 13.33B | 11.20B | 10.04B |
| Interest Expense | 859.00M | 800.00M | 876.00M | 797.00M |
| Pre-Tax Income | 12.99B | 12.53B | 10.32B | 9.24B |
| Income Taxes | 3.83B | 3.65B | 2.83B | 2.69B |
| Minority Interest | 354.00M | 288.00M | 239.00M | 210.00M |
| Net Income From Continuing Operations | 9.15B | 8.88B | 7.50B | 6.55B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 9.15B | 8.88B | 7.50B | 6.55B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 8.80B | 8.59B | 7.26B | 6.34B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
9.24B | 8.99B | 7.54B | 6.58B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 9.15B | 8.88B | 7.50B | 6.55B |
| Basic EPS from Continuing Ops. | 5.17 | 4.85 | 3.93 | 3.25 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.17 | 4.85 | 3.93 | 3.25 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.17 | 4.85 | 3.93 | 3.25 |
| Basic Normalized Net Income/Share | 5.22 | 4.91 | 3.95 | 3.26 |
| EPS fr Continuing Ops. | 5.17 | 4.85 | 3.92 | 3.24 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 5.17 | 4.85 | 3.92 | 3.24 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.17 | 4.85 | 3.92 | 3.24 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.22 | 4.91 | 3.94 | 3.25 |
| Dividends Paid per Share | 3.24 | 2.82 | 2.44 | 2.24 |