
Mad Money Uncovered...


| Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
| Sales | 2.67B | 2.74B | 2.40B | 2.33B |
| Cost of Sales | 1.18B | 1.27B | 1.10B | 1.14B |
| Gross Operating Profit | 1.49B | 1.47B | 1.30B | 1.19B |
| Selling, General, and Administrative Expenses | 843.22M | 813.45M | 739.94M | 699.83M |
| Research & Development | 82.93M | 86.80M | 74.94M | 71.21M |
| Operating Income before D & A (EBITDA) | 562.90M | 568.22M | 482.70M | 416.93M |
| Depreciation & Amortization | 108.95M | 95.95M | 91.47M | 87.28M |
| Interest Income | 8.53M | 7.15M | 5.59M | 0.00 |
| Other Income - Net | 0.00 | 0.00 | -31.51M | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 395.61M | 445.58M | 347.63M | 298.92M |
| Interest Expense | 28.70M | 26.06M | 19.91M | 28.14M |
| Pre-Tax Income | 366.91M | 419.52M | 327.72M | 270.79M |
| Income Taxes | 85.96M | 104.03M | 86.47M | 75.17M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 280.95M | 315.50M | 241.25M | 195.62M |
| Net Income From Discontinued Operations | 38.36M | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 319.31M | 315.50M | 241.25M | 195.62M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 319.31M | 315.50M | 241.25M | 195.62M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
347.80M | 349.34M | 258.91M | 226.34M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 280.95M | 315.50M | 241.25M | 195.62M |
| Basic EPS from Continuing Ops. | 2.42 | 2.71 | 2.05 | 1.65 |
| Basic EPS from Discontinued Ops. | 0.33 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.75 | 2.71 | 2.05 | 1.65 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.75 | 2.71 | 2.05 | 1.65 |
| Basic Normalized Net Income/Share | 3.00 | 3.00 | 2.20 | 1.91 |
| EPS fr Continuing Ops. | 2.39 | 2.67 | 2.03 | 1.64 |
| EPS fr Discontinued Ops | 0.32 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.71 | 2.67 | 2.03 | 1.64 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.71 | 2.67 | 2.03 | 1.64 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.96 | 2.96 | 2.18 | 1.90 |
| Dividends Paid per Share | 0.77 | 0.67 | 0.61 | 0.42 |