
Nat Gas Is Going to $5


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 227.06M | 166.70M | 256.63M | 261.14M |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 28.12M | 2.46M | 35.16M | 31.92M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 28.12M | 2.46M | 35.16M | 31.92M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -50.90M | -5.48M | -2.63M | 1.61M |
| Total Income Before Interest Expenses (EBIT) | -22.78M | -3.02M | 32.53M | 33.53M |
| Interest Expense | 35.33M | 31.61M | 54.65M | 55.69M |
| Pre-Tax Income | -58.11M | -34.63M | -22.12M | -22.16M |
| Income Taxes | 261.00K | 56.00K | 0.00 | 0.00 |
| Minority Interest | -3.59M | -85.10M | -10.79M | -10.56M |
| Net Income From Continuing Operations | -58.37M | -34.69M | -22.12M | -22.16M |
| Net Income From Discontinued Operations | 15.39M | -177.31M | 8.71M | 0.00 |
| Net Income From Total Operations | -42.98M | -212.00M | -13.41M | -22.16M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -39.40M | -126.90M | -2.62M | -11.60M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-7.48M | -29.21M | -19.49M | -23.77M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -70.23M | -44.74M | -28.44M | -26.96M |
| Basic EPS from Continuing Ops. | -1.98 | -1.80 | -0.82 | -0.85 |
| Basic EPS from Discontinued Ops. | 0.36 | -4.57 | 0.40 | 0.00 |
| Basic EPS from Total Operations | -1.62 | -6.37 | -0.42 | -0.85 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.62 | -6.37 | -0.42 | -0.85 |
| Basic Normalized Net Income/Share | -0.25 | -1.52 | -0.72 | -0.91 |
| EPS fr Continuing Ops. | -1.98 | -1.80 | -0.82 | -0.85 |
| EPS fr Discontinued Ops | 0.36 | -4.57 | 0.40 | 0.00 |
| EPS fr Total Ops. | -1.62 | -6.37 | -0.42 | -0.85 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.62 | -6.37 | -0.42 | -0.85 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.25 | -1.52 | -0.72 | -0.91 |
| Dividends Paid per Share | 0.38 | 0.30 | 0.30 | 1.30 |