
Dropbox Demystified...


| Mar 2012 | Dec 2011 | Dec 2010 | ||
| Sales | 0.00 | 0.00 | 23.64K | |
| Cost of Sales | 0.00 | 0.00 | 23.35K | |
| Gross Operating Profit | 0.00 | 0.00 | 292.00 | |
| Selling, General, and Administrative Expenses | 4.95M | 12.67M | 241.63K | |
| Research & Development | 0.00 | 5.60M | 0.00 | |
| Operating Income before D & A (EBITDA) | -4.95M | -18.27M | -241.34K | |
| Depreciation & Amortization | 3.19K | 2.56K | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | |
| Other Income - Net | 0.00 | -56.77M | 100.00K | |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | |
| Total Income Before Interest Expenses (EBIT) | -4.95M | -75.04M | -141.34K | |
| Interest Expense | 107.00 | 2.04M | 0.00 | |
| Pre-Tax Income | -4.95M | -77.08M | -141.34K | |
| Income Taxes | 0.00 | 0.00 | 0.00 | |
| Minority Interest | 4.91K | -3.08M | 0.00 | |
| Net Income From Continuing Operations | -4.95M | -77.08M | -141.34K | |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | |
| Net Income From Total Operations | -4.95M | -77.08M | -141.34K | |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | |
| Total Net Income | -4.95M | -74.00M | -141.34K | |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.95M | -77.08M | -141.34K | |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -4.95M | -77.08M | -141.34K | |
| Basic EPS from Continuing Ops. | -0.13 | -3.36 | -0.02 | |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Total Operations | -0.13 | -3.36 | -0.02 | |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | |
| Basic EPS, Total | -0.13 | -3.36 | -0.02 | |
| Basic Normalized Net Income/Share | -0.13 | -3.36 | -0.02 | |
| EPS fr Continuing Ops. | -0.13 | -3.36 | -0.02 | |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | |
| EPS fr Total Ops. | -0.13 | -3.36 | -0.02 | |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | |
| EPS, Total | -0.13 | -3.36 | -0.02 | |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.13 | -3.36 | -0.02 | |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | |