
Bull Market Won't B...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.49B | 1.42B | 1.36B | 1.12B |
| Cost of Sales | 745.99M | 657.93M | 618.82M | 551.07M |
| Gross Operating Profit | 741.97M | 765.91M | 741.19M | 565.76M |
| Selling, General, and Administrative Expenses | 79.17M | 73.76M | 50.89M | 80.92M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 662.80M | 692.14M | 690.31M | 484.84M |
| Depreciation & Amortization | 589.08M | 442.57M | 565.59M | 607.91M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 72.45M | -43.75M | 131.14M | 144.25M |
| Special Income / Charges | -78.71M | -26.80M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 67.46M | 179.02M | 255.85M | 21.18M |
| Interest Expense | 86.86M | 74.36M | 70.45M | 76.66M |
| Pre-Tax Income | -19.40M | 104.66M | 185.40M | -55.48M |
| Income Taxes | -32.15M | 21.87M | -44.82M | -136.52M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 12.75M | 0.00 | 0.00 | 0.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 12.75M | 0.00 | 0.00 | 0.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 12.75M | 82.79M | 230.22M | 81.04M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
91.46M | 26.80M | 0.00 | 0.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 12.75M | 0.00 | 0.00 | 0.00 |
| Basic EPS from Continuing Ops. | 0.03 | 0.24 | 0.76 | 0.31 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.03 | 0.24 | 0.76 | 0.31 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.03 | 0.24 | 0.76 | 0.31 |
| Basic Normalized Net Income/Share | 0.22 | n.a. | n.a. | n.a. |
| EPS fr Continuing Ops. | 0.03 | 0.24 | 0.76 | 0.31 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.03 | 0.24 | 0.76 | 0.31 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.03 | 0.24 | 0.76 | 0.31 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.22 | n.a. | n.a. | n.a. |
| Dividends Paid per Share | 0.66 | 0.78 | 0.74 | 0.94 |