
ChannelAdvisor IPO ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.04B | 2.74B | 2.46B | 2.37B |
| Cost of Sales | 1.68B | 1.61B | 1.45B | 1.42B |
| Gross Operating Profit | 1.36B | 1.13B | 1.01B | 952.15M |
| Selling, General, and Administrative Expenses | 525.01M | 410.46M | 418.94M | 409.20M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 839.58M | 720.66M | 587.86M | 542.95M |
| Depreciation & Amortization | 252.25M | 221.08M | 224.97M | 205.17M |
| Interest Income | 948.00K | 423.00K | 1.58M | 6.52M |
| Other Income - Net | -146.12M | -18.57M | 20.95M | -3.70M |
| Special Income / Charges | 0.00 | 0.00 | -224.71M | -532.38M |
| Total Income Before Interest Expenses (EBIT) | 445.97M | 488.80M | 134.73M | -192.90M |
| Interest Expense | 81.44M | 99.56M | 130.22M | 134.98M |
| Pre-Tax Income | 364.53M | 389.23M | 4.52M | -327.88M |
| Income Taxes | 152.56M | 146.88M | 66.18M | -60.47M |
| Minority Interest | 0.00 | 0.00 | -2.19M | -2.46M |
| Net Income From Continuing Operations | 211.97M | 242.35M | -59.47M | -264.95M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 211.97M | 242.35M | -59.47M | -264.95M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 211.97M | 242.35M | -59.47M | -264.95M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
211.97M | 242.35M | 165.24M | 267.43M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 211.97M | 242.35M | -59.47M | -264.95M |
| Basic EPS from Continuing Ops. | 2.24 | 2.52 | -0.76 | -3.39 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.24 | 2.52 | -0.76 | -3.39 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.24 | 2.52 | -0.76 | -3.39 |
| Basic Normalized Net Income/Share | 2.24 | 2.52 | 2.11 | 3.42 |
| EPS fr Continuing Ops. | 2.04 | 2.26 | -0.76 | -3.39 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.04 | 2.26 | -0.76 | -3.39 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.04 | 2.26 | -0.76 | -3.39 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.04 | 2.26 | 2.11 | 3.42 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |