
Futures Mixed Ahead...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 16.60B | 16.36B | 10.29B | 8.09B |
| Cost of Sales | 13.72B | 13.14B | 8.03B | 6.29B |
| Gross Operating Profit | 2.87B | 3.21B | 2.27B | 1.80B |
| Selling, General, and Administrative Expenses | 571.60M | 588.30M | 542.50M | 539.30M |
| Research & Development | 279.30M | 288.20M | 238.50M | 199.20M |
| Operating Income before D & A (EBITDA) | 2.02B | 2.33B | 1.48B | 1.06B |
| Depreciation & Amortization | 700.90M | 673.80M | 623.20M | 638.10M |
| Interest Income | 486.80M | 0.00 | 421.60M | 501.80M |
| Other Income - Net | -19.70M | -143.10M | -400.50M | -413.50M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.79B | 1.52B | 882.60M | 510.40M |
| Interest Expense | 158.40M | 10.70M | 222.30M | 335.40M |
| Pre-Tax Income | 1.63B | 1.51B | 660.30M | 175.00M |
| Income Taxes | 517.30M | 464.60M | 202.70M | 63.10M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.11B | 1.04B | 457.60M | 111.90M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.11B | 1.04B | 457.60M | 111.90M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.11B | 1.04B | 457.60M | 111.90M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.11B | 1.04B | 457.60M | 111.90M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.11B | 1.04B | 457.60M | 111.90M |
| Basic EPS from Continuing Ops. | 3.13 | 2.87 | 1.25 | 0.31 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.13 | 2.87 | 1.25 | 0.31 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.13 | 2.87 | 1.25 | 0.31 |
| Basic Normalized Net Income/Share | 3.13 | 2.87 | 1.25 | 0.31 |
| EPS fr Continuing Ops. | 3.12 | 2.86 | 1.25 | 0.31 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.12 | 2.86 | 1.25 | 0.31 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.12 | 2.86 | 1.25 | 0.31 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.12 | 2.86 | 1.25 | 0.31 |
| Dividends Paid per Share | 1.58 | 1.30 | 0.69 | 0.54 |