
Rebuilding After Sa...


| Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
| Sales | 2.09B | 2.06B | 1.99B | 1.91B |
| Cost of Sales | 1.53B | 1.49B | 1.40B | 1.37B |
| Gross Operating Profit | 557.46M | 576.47M | 583.90M | 544.31M |
| Selling, General, and Administrative Expenses | 481.17M | 443.99M | 442.24M | 430.26M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 76.29M | 132.48M | 141.66M | 114.05M |
| Depreciation & Amortization | 65.96M | 66.94M | 61.55M | 58.20M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 44.83M | 2.35M | 5.08M | 3.47M |
| Special Income / Charges | 1.32M | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 56.48M | 67.89M | 85.19M | 59.32M |
| Interest Expense | 33.98M | 26.31M | 26.74M | 21.70M |
| Pre-Tax Income | 22.50M | 41.59M | 58.44M | 37.62M |
| Income Taxes | 9.34M | 12.46M | 21.27M | 13.50M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 13.16M | 29.13M | 37.17M | 24.11M |
| Net Income From Discontinued Operations | -345.00K | -225.00K | -540.00K | -1.08M |
| Net Income From Total Operations | 12.81M | 28.90M | 36.63M | 23.04M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 12.81M | 28.90M | 36.63M | 23.04M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.83M | 29.13M | 37.17M | 24.11M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 13.16M | 29.13M | 37.17M | 24.11M |
| Basic EPS from Continuing Ops. | 0.25 | 0.55 | 0.71 | 0.46 |
| Basic EPS from Discontinued Ops. | -0.01 | -0.01 | -0.01 | -0.02 |
| Basic EPS from Total Operations | 0.24 | 0.54 | 0.70 | 0.44 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.24 | 0.54 | 0.70 | 0.44 |
| Basic Normalized Net Income/Share | 0.22 | 0.55 | 0.71 | 0.46 |
| EPS fr Continuing Ops. | 0.24 | 0.54 | 0.70 | 0.46 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | -0.01 | -0.02 |
| EPS fr Total Ops. | 0.24 | 0.54 | 0.69 | 0.44 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.24 | 0.54 | 0.69 | 0.44 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.22 | 0.54 | 0.70 | 0.46 |
| Dividends Paid per Share | 0.00 | 0.12 | 0.12 | 0.12 |