
Merrill: Confidence...


| PBY | Sector Avg. | S&P 500 |
|---|---|---|
| 50.71 | 50.70 | 17.70 |
| 3 Mo | 1 Yr | 3 Yr |
|---|---|---|
| 4.46 | 9.04 | 9.73 |
| GROWTH | 12 Mo | 3 Yr | CAGR |
|---|---|---|---|
| Revenue | 1.30 | 0.09 | 0.03 |
| Net Income | -55.70 | -0.45 | -0.18 |
| EPS | -55.60 | -0.45 | -0.18 |
| EBITDA | 76.29M |
| REVENUE | 2.09B |
| Qtr (04/13) | Qtr (07/13) | FY (01/14) | FY (01/15) | |
|---|---|---|---|---|
| Average Estimate | $0.07 | $0.17 | $0.52 | $0.69 |
| Number of Analysts | 1 | 1 | 3 | 2 |
| High Estimate | $0.07 | $0.17 | $0.63 | $0.73 |
| Low Estimate | $0.07 | $0.17 | $0.46 | $0.65 |
| Prior Year | $0.02 | $0.12 | $0.19 | $0.52 |
| Growth Rate (Year over Year) | 250.00% | 41.67% | 171.93% | 33.55% |