
New Tools Not Inspi...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 990.00M | 19.06B | 17.63B | 16.17B |
| Receivables | 16.67B | 18.60B | 15.83B | 12.06B |
| Inventories | 14.55B | 15.16B | 11.83B | 11.23B |
| Other Current Assets | 1.69B | 2.06B | 1.63B | 1.44B |
| Total Current Assets | 57.79B | 64.59B | 63.86B | 42.64B |
| Property, Plant & Equipment, Gross | 277.49B | 250.27B | 280.84B | 188.49B |
| Accumulated Depreciation & Depletion | 72.59B | 67.80B | 62.27B | 52.32B |
| Property, Plant & Equipment, Net | 204.90B | 182.46B | 218.57B | 136.17B |
| Intangibles | 39.28B | 43.36B | 0.00 | 0.00 |
| Other Non-Current Assets | 23.68B | 19.29B | 26.06B | 21.32B |
| Total Non-Current Assets | 273.85B | 254.82B | 244.82B | 157.63B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 331.64B | 319.41B | 308.68B | 200.27B |
| Accounts Payable | 12.12B | 11.86B | 12.90B | 12.03B |
| Short Term Debt | 7.50B | 10.11B | 9.06B | 8.78B |
| Other Current Liabilities | 11.50B | 11.10B | 8.19B | 7.34B |
| Total Current Liabilities | 34.07B | 36.36B | 33.55B | 30.96B |
| Long Term Debt | 88.48B | 72.72B | 60.47B | 48.15B |
| Deferred Income Taxes | 19.21B | 17.74B | 12.70B | 9.84B |
| Other Non-Current Liabilities | 20.75B | 15.38B | 18.44B | 15.69B |
| Minority Interest | -103.00M | -129.00M | 291.00M | 1.32B |
| Total Non-Current Liabilities | 129.69B | 107.21B | 93.64B | 75.25B |
| Total Liabilities | 163.76B | 143.57B | 127.19B | 106.21B |
| Preferred Stock Equity | 0.00 | 0.00 | 45.84B | 15.11B |
| Common Stock Equity | 167.89B | 175.84B | 135.65B | 78.95B |
| Common Par | 0.00 | 107.36B | 0.00 | 0.00 |
| Additional Paid In Capital | 107.71B | 316.00M | 63.82B | 21.80B |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 6.74B |
| Retained Earnings | 67.32B | 60.22B | 60.90B | 51.75B |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | -7.14B | 7.94B | 10.93B | -1.34B |
| Total Capitalization | 256.37B | 248.56B | 241.96B | 142.21B |
| Total Equity | 167.89B | 175.84B | 181.49B | 94.06B |
| Total Liabilities & Stock Equity | 331.64B | 319.41B | 308.68B | 200.27B |
| Total Common Shares Outstanding | 6.52B | 6.52B | 6.52B | 4.39B |
| Preferred Shares | 5.60B | 5.60B | 5.60B | 3.70B |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 6.52B | 6.52B | 2.84B | 2.54B |
| Diluted Weighted Shares Outstanding | 6.52B | 6.52B | 2.84B | 2.54B |
| Number of Employees | 85065 | 81918 | 80492 | 76919 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |