
Startups Swimming i...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 85.92M | 111.80M | 20.37M | 22.70M |
| Receivables | 8.66M | 10.73M | 7.25M | 3.34M |
| Inventories | 11.02M | 3.84M | 0.00 | 641.00 |
| Other Current Assets | 3.93M | 1.65M | 1.99M | 410.60K |
| Total Current Assets | 267.54M | 362.30M | 82.40M | 67.63M |
| Property, Plant & Equipment, Gross | 32.52M | 29.62M | 27.05M | 26.84M |
| Accumulated Depreciation & Depletion | 20.71M | 18.74M | 17.34M | 15.79M |
| Property, Plant & Equipment, Net | 11.81M | 10.88M | 9.71M | 11.05M |
| Intangibles | 104.62M | 390.80K | 0.00 | 1.23M |
| Other Non-Current Assets | 1.55M | 298.96K | 216.53K | 227.28K |
| Total Non-Current Assets | 117.98M | 11.57M | 9.93M | 12.51M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 385.52M | 373.88M | 92.33M | 80.14M |
| Accounts Payable | 7.60M | 4.78M | 2.16M | 1.28M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 36.00K | 186.95K | 14.69M | 6.05M |
| Total Current Liabilities | 22.30M | 19.52M | 25.04M | 13.97M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Taxes | 0.00 | 0.00 | 2.78M | 2.83M |
| Other Non-Current Liabilities | 12.99M | 12.13M | 7.08M | 3.72M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 12.99M | 12.13M | 9.85M | 6.55M |
| Total Liabilities | 35.29M | 31.65M | 34.90M | 20.51M |
| Preferred Stock Equity | 2.00K | 2.00K | 2.00K | 2.00K |
| Common Stock Equity | 350.23M | 342.23M | 57.43M | 59.63M |
| Common Par | 465.00K | 461.13K | 389.37K | 368.18K |
| Additional Paid In Capital | 564.88M | 561.49M | 280.10M | 256.34M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -204.21M | -213.87M | -217.03M | -197.11M |
| Treasury Stock | -5.20M | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | -5.70M | -5.86M | -6.04M | 25.52K |
| Total Capitalization | 350.24M | 342.23M | 57.43M | 59.63M |
| Total Equity | 350.24M | 342.23M | 57.43M | 59.63M |
| Total Liabilities & Stock Equity | 385.52M | 373.88M | 92.33M | 80.14M |
| Total Common Shares Outstanding | 46.36M | 46.11M | 38.94M | 36.82M |
| Preferred Shares | 200.00K | 200.00K | 200.00K | 200.00K |
| Treasury Shares | 205.90K | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 45.95M | n.a. | 37.57M | 36.48M |
| Diluted Weighted Shares Outstanding | 46.88M | n.a. | 37.57M | 36.48M |
| Number of Employees | 116 | 90 | 84 | 82 |
| Number of Part-Time Employees | 1 | 3 | 2 | 2 |