
Silver Is Getting P...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 13.16B | 11.56B | 10.71B | 9.52B |
| Cost of Sales | 11.15B | 9.73B | 9.00B | 7.93B |
| Gross Operating Profit | 2.01B | 1.83B | 1.71B | 1.60B |
| Selling, General, and Administrative Expenses | 1.59B | 1.48B | 1.41B | 1.32B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 418.85M | 348.81M | 298.37M | 276.37M |
| Depreciation & Amortization | 54.00M | 50.62M | 57.52M | 67.28M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -17.75M | -1.72M | -7.00M | -2.61M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 374.68M | 321.92M | 254.42M | 220.29M |
| Interest Expense | 85.69M | 73.54M | 84.25M | 90.86M |
| Pre-Tax Income | 288.99M | 248.39M | 170.17M | 129.43M |
| Income Taxes | 94.33M | 71.93M | 57.91M | 45.39M |
| Minority Interest | 1.63M | 1.38M | 1.07M | 459.00K |
| Net Income From Continuing Operations | 194.66M | 176.46M | 112.26M | 84.04M |
| Net Income From Discontinued Operations | -7.49M | 1.80M | -2.91M | -7.12M |
| Net Income From Total Operations | 187.17M | 178.26M | 109.35M | 76.92M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 185.54M | 176.88M | 108.28M | 76.46M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
194.66M | 176.46M | 112.26M | 84.04M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 194.66M | 176.46M | 112.26M | 84.04M |
| Basic EPS from Continuing Ops. | 2.14 | 1.92 | 1.21 | 0.91 |
| Basic EPS from Discontinued Ops. | -0.08 | 0.02 | -0.03 | -0.08 |
| Basic EPS from Total Operations | 2.06 | 1.94 | 1.18 | 0.83 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | -0.01 | 0.00 | 0.00 | 0.01 |
| Basic EPS, Total | 2.05 | 1.94 | 1.18 | 0.84 |
| Basic Normalized Net Income/Share | 2.14 | 1.92 | 1.21 | 0.91 |
| EPS fr Continuing Ops. | 2.14 | 1.92 | 1.21 | 0.91 |
| EPS fr Discontinued Ops | -0.08 | 0.02 | -0.03 | -0.08 |
| EPS fr Total Ops. | 2.06 | 1.94 | 1.18 | 0.83 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | -0.01 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.05 | 1.94 | 1.18 | 0.83 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.14 | 1.92 | 1.21 | 0.91 |
| Dividends Paid per Share | 0.46 | 0.24 | 0.00 | 0.00 |