Services: Media

Pandora Media Inc (P: NYSE)

$16.06 -0.42 | -2.55%
05/17/13 - 04:00 PM ET
Company Income Statement
Jan 2013 Jan 2012 Jan 2011 Jan 2010
Sales 427.14M 274.34M 137.76M 55.19M
Cost of Sales 283.07M 17.87M 9.98M 6.75M
Gross Operating Profit 144.08M 256.47M 127.79M 48.44M
Selling, General, and Administrative Expenses 155.96M 100.44M 50.43M 23.78M
Research & Development 18.12M 13.42M 6.74M 6.03M
Operating Income before D & A (EBITDA) -30.00M 142.61M 70.62M 18.63M
Depreciation & Amortization 7.70M 4.89M 1.58M 1.14M
Interest Income 95.00K 59.00K 31.00K 62.00K
Other Income - Net -1.00K -4.48M -728.00K -458.00K
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) -37.61M -15.42M -1.02M -15.86M
Interest Expense 535.00K 616.00K 612.00K 898.00K
Pre-Tax Income -38.14M -16.03M -1.63M -16.75M
Income Taxes 5.00K 75.00K 134.00K 0.00
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations -38.15M -16.11M -1.76M -16.75M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations -38.15M -16.11M -1.76M -16.75M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -38.15M -16.11M -1.76M -16.75M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 -38.15M 132.60M 67.59M 16.19M
Preferred Dividends
Net Income Available To Common -38.15M -19.86M -895.00K -16.75M
Basic EPS from Continuing Ops. -0.23 -0.19 -0.01 0.00
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations -0.23 -0.19 -0.01 0.00
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -0.23 -0.19 -0.01 0.00
Basic Normalized Net Income/Share -0.23 1.56 0.38 n.a.
EPS fr Continuing Ops. -0.23 -0.19 -0.01 0.00
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. -0.23 -0.19 -0.01 0.00
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -0.23 -0.19 -0.01 0.00
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 -0.23 1.56 0.38 n.a.
Dividends Paid per Share 0.00 0.00 0.00 0.00

Portfolios with P

View All

Latest P Headlines from TheStreet

More Financial News for P

Press Releases for P

See All Press Releases

Partner Headlines for P

brokerage partners
watch thestreet tv
connect with Stockpickr
Fan us on FaceBook
Follow us on Twitter