Services: Media

Pandora Media Inc (P: NYSE)

$26.84 n/a | n/a%
07/21/14 - 04:01 PM ET
Company Income Statement
Dec 2013 Jan 2013 Jan 2012 Jan 2011
Sales 600.23M 427.14M 274.34M 137.76M
Cost of Sales 356.71M 283.07M 17.87M 9.98M
Gross Operating Profit 243.52M 144.08M 256.47M 127.79M
Selling, General, and Administrative Expenses 239.99M 155.96M 100.44M 50.43M
Research & Development 29.99M 18.12M 13.42M 6.74M
Operating Income before D & A (EBITDA) -26.45M -30.00M 142.61M 70.62M
Depreciation & Amortization 0.00 7.70M 4.89M 1.58M
Interest Income 96.00K 95.00K 59.00K 31.00K
Other Income - Net -16.00K -1.00K -4.48M -728.00K
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) -26.37M -37.61M -15.42M -1.02M
Interest Expense 554.00K 535.00K 616.00K 612.00K
Pre-Tax Income -26.92M -38.14M -16.03M -1.63M
Income Taxes 94.00K 5.00K 75.00K 134.00K
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations -27.02M -38.15M -16.11M -1.76M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations -27.02M -38.15M -16.11M -1.76M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -27.02M -38.15M -16.11M -1.76M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-27.02M -38.15M 132.60M 67.59M
Preferred Dividends
Net Income Available To Common -27.02M -38.15M -19.86M -895.00K
Basic EPS from Continuing Ops. -0.15 -0.23 -0.19 -0.01
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations -0.15 -0.23 -0.19 -0.01
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -0.15 -0.23 -0.19 -0.01
Basic Normalized Net Income/Share -0.15 -0.23 1.54 0.23
EPS fr Continuing Ops. -0.15 -0.23 -0.19 -0.01
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. -0.15 -0.23 -0.19 -0.01
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -0.15 -0.23 -0.19 -0.01
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-0.15 -0.23 1.54 0.23
Dividends Paid per Share 0.00 0.00 0.00 0.00

Portfolios with P

Latest P Headlines from TheStreet

More Financial News for P

Press Releases for P

See All Press Releases

Partner Headlines for P

brokerage partners
connect with Stockpickr
Fan us on FaceBook
Follow us on Twitter