
Cramer: Hewlett's Back


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 859.24M | 1.08B | 1.12B | 1.04B |
| Cost of Sales | 706.30M | 941.76M | 974.77M | 910.04M |
| Gross Operating Profit | 142.22M | 125.90M | 134.95M | 120.62M |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 1.62M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 142.22M | 125.90M | 134.95M | 119.00M |
| Depreciation & Amortization | 59.76M | 70.00M | 80.70M | 73.61M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -9.02M | 2.74M | 5.13M | 4.55M |
| Special Income / Charges | -432.00K | -3.61M | -19.74M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 73.01M | 55.02M | 39.64M | 49.94M |
| Interest Expense | 31.90M | 35.82M | 37.03M | 28.51M |
| Pre-Tax Income | 41.10M | 19.21M | 2.61M | 21.43M |
| Income Taxes | 2.13M | 2.09M | 3.95M | -4.60M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 38.97M | 17.12M | -1.34M | 26.03M |
| Net Income From Discontinued Operations | -44.24M | -30.36M | 0.00 | 0.00 |
| Net Income From Total Operations | -5.27M | -13.24M | -1.34M | 26.03M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -5.27M | -13.24M | -1.34M | 26.03M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
39.40M | 20.73M | 18.40M | 26.03M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 38.23M | 16.06M | -2.18M | 25.30M |
| Basic EPS from Continuing Ops. | 1.06 | 0.46 | -0.06 | 0.71 |
| Basic EPS from Discontinued Ops. | -1.23 | -0.86 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.17 | -0.40 | -0.06 | 0.71 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.17 | -0.40 | -0.06 | 0.71 |
| Basic Normalized Net Income/Share | 1.07 | 0.56 | 0.82 | 0.71 |
| EPS fr Continuing Ops. | 1.05 | 0.45 | -0.06 | 0.71 |
| EPS fr Discontinued Ops | -1.22 | -0.85 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.17 | -0.40 | -0.06 | 0.71 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.17 | -0.40 | -0.06 | 0.71 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.06 | 0.54 | 0.82 | 0.71 |
| Dividends Paid per Share | 1.19 | 1.19 | 1.19 | 1.19 |