
Dow Dull Except for...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 6.18B | 5.79B | 5.40B | 4.85B |
| Cost of Sales | 2.91B | 2.78B | 2.61B | 2.36B |
| Gross Operating Profit | 3.28B | 3.01B | 2.79B | 2.48B |
| Selling, General, and Administrative Expenses | 2.12B | 1.97B | 1.91B | 1.79B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.16B | 1.03B | 882.07M | 693.56M |
| Depreciation & Amortization | 178.89M | 167.68M | 169.29M | 155.94M |
| Interest Income | 2.44M | 2.24M | 1.94M | 1.54M |
| Other Income - Net | 1.89M | -22.28M | 13.93M | 2.91M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 981.72M | 843.94M | 728.65M | 542.07M |
| Interest Expense | 40.20M | 28.16M | 39.27M | 45.18M |
| Pre-Tax Income | 941.52M | 815.77M | 689.37M | 496.90M |
| Income Taxes | 355.78M | 308.10M | 270.00M | 189.40M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 585.75M | 507.67M | 419.37M | 307.50M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 585.75M | 507.67M | 419.37M | 307.50M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 585.75M | 507.67M | 419.37M | 307.50M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
585.75M | 507.67M | 419.37M | 307.50M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 585.75M | 507.67M | 419.37M | 307.50M |
| Basic EPS from Continuing Ops. | 4.83 | 3.77 | 3.02 | 2.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.83 | 3.77 | 3.02 | 2.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.83 | 3.77 | 3.02 | 2.26 |
| Basic Normalized Net Income/Share | 4.83 | 3.77 | 3.02 | 2.26 |
| EPS fr Continuing Ops. | 4.75 | 3.71 | 2.95 | 2.23 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.75 | 3.71 | 2.95 | 2.23 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.75 | 3.71 | 2.95 | 2.23 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.75 | 3.71 | 2.95 | 2.23 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |