
The Value of Stillness


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -45.94M | 42.57M | 78.38M | -20.46M |
| Operating Gains/Losses | -2.86M | -20.26M | 12.78M | 12.73M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 37.75M | 19.39M | -21.67M | 6.74M |
| (Increase) Decrease in Inventories | 75.59M | -1.70M | 20.93M | 17.14M |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | -42.41M | 24.72M | -39.56M | 49.70M |
| (Decrease) Increase In Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Working Capital | -1.91M | 7.50M | 6.17M | 22.83M |
| Other Non-Cash Items | 76.62M | 12.81M | 18.86M | 38.14M |
| Net Cash From Continuing Operations | 208.37M | 124.80M | 126.63M | 165.45M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | -53.00K | -397.00K |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 208.37M | 124.80M | 126.58M | 165.05M |
| Sale of Property, Plant & Equipment | 5.14M | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -71.72M | -46.79M | -26.43M | -25.69M |
| Acquisitions | 6.04M | -729.40M | -171.98M | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 0.00 | -2.98M | -1.42M | -4.80M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -60.54M | -779.17M | -199.83M | -30.48M |
| Issuance of Debt | 0.00 | 697.98M | 245.00M | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 1.00K | 361.00K | 4.12M | 11.00K |
| Repayment of Long-Term Debt | -213.53M | -120.00M | -127.60M | -26.14M |
| Repurchase of Capital Stock | -254.00K | -193.00K | -1.21M | -535.00K |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 0.00 | -30.18M | 0.00 | 0.00 |
| Net Cash From Financing Activities | -213.78M | 547.97M | 120.32M | -26.66M |
| Effect of Exchange Rate Changes | 1.43M | -2.05M | -1.85M | 2.70M |
| Net Change in Cash & Cash Equivalents | -64.53M | -108.45M | 45.21M | 110.60M |