
Ratings Moves: IMOS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 14.22B | 13.87B | 12.54B | 11.72B |
| Cost of Sales | 10.11B | 9.98B | 8.96B | 0.00 |
| Gross Operating Profit | 4.11B | 3.89B | 3.58B | 11.72B |
| Selling, General, and Administrative Expenses | 2.03B | 1.95B | 1.87B | 10.35B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.08B | 1.94B | 1.71B | 1.37B |
| Depreciation & Amortization | 275.40M | 271.00M | 253.00M | 242.80M |
| Interest Income | 35.10M | 36.00M | 24.90M | 21.50M |
| Other Income - Net | -15.00M | 17.20M | 33.50M | 30.80M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.82B | 1.72B | 1.52B | 1.18B |
| Interest Expense | 179.70M | 158.10M | 134.70M | 122.20M |
| Pre-Tax Income | 1.64B | 1.57B | 1.38B | 1.06B |
| Income Taxes | 527.10M | 505.80M | 460.20M | 433.60M |
| Minority Interest | 119.20M | 107.80M | 96.00M | 78.40M |
| Net Income From Continuing Operations | 1.12B | 1.06B | 923.70M | 793.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.12B | 1.06B | 923.70M | 793.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 998.30M | 952.60M | 827.70M | 793.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.12B | 1.06B | 923.70M | 793.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.12B | 1.06B | 923.70M | 793.00M |
| Basic EPS from Continuing Ops. | 3.64 | 3.38 | 2.74 | 2.54 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.64 | 3.38 | 2.74 | 2.54 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.64 | 3.38 | 2.74 | 2.54 |
| Basic Normalized Net Income/Share | 3.64 | 3.38 | 2.74 | 2.54 |
| EPS fr Continuing Ops. | 3.61 | 3.33 | 2.70 | 2.53 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.61 | 3.33 | 2.70 | 2.53 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.61 | 3.33 | 2.70 | 2.53 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.61 | 3.33 | 2.70 | 2.53 |
| Dividends Paid per Share | 1.20 | 1.00 | 0.80 | 0.60 |