
Defense Stock Domin...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 6.16B | 6.18B | 6.15B | 6.17B |
| Cost of Sales | 4.54B | 4.67B | 4.62B | 4.53B |
| Gross Operating Profit | 1.62B | 1.51B | 1.53B | 1.63B |
| Selling, General, and Administrative Expenses | 968.42M | 872.39M | 1.11B | 992.40M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 650.92M | 637.84M | 419.85M | 639.53M |
| Depreciation & Amortization | 135.94M | 133.13M | 152.44M | 139.58M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | -39.71M | -64.25M | -18.57M |
| Special Income / Charges | -67.80M | -55.67M | -113.51M | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 447.18M | 409.33M | 61.73M | 452.24M |
| Interest Expense | 135.10M | 136.50M | 135.72M | 119.90M |
| Pre-Tax Income | 312.08M | 272.82M | -73.99M | 332.34M |
| Income Taxes | 117.20M | 111.29M | 11.80M | 97.52M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 194.87M | 161.53M | -85.79M | 234.82M |
| Net Income From Discontinued Operations | 0.00 | -74.61M | -20.32M | -22.89M |
| Net Income From Total Operations | 194.87M | 86.92M | -106.11M | 211.92M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 194.87M | 86.92M | -106.11M | 211.92M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
262.68M | 217.21M | 55.65M | 263.97M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 194.87M | 161.53M | -85.79M | 234.82M |
| Basic EPS from Continuing Ops. | 1.78 | 1.43 | -0.74 | 2.01 |
| Basic EPS from Discontinued Ops. | 0.00 | -0.66 | -0.17 | -0.20 |
| Basic EPS from Total Operations | 1.78 | 0.77 | -0.91 | 1.81 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.78 | 0.77 | -0.91 | 1.81 |
| Basic Normalized Net Income/Share | 2.40 | 1.92 | 0.48 | 2.26 |
| EPS fr Continuing Ops. | 1.73 | 1.41 | -0.74 | 2.00 |
| EPS fr Discontinued Ops | 0.00 | -0.65 | -0.17 | -0.19 |
| EPS fr Total Ops. | 1.73 | 0.76 | -0.91 | 1.81 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS, Total | 1.73 | 0.76 | -0.91 | 1.80 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.33 | 1.90 | 0.48 | 2.25 |
| Dividends Paid per Share | 0.42 | 0.15 | 0.11 | 0.09 |