
Start This Party: W...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.17B | 5.34B | 5.00B | 4.80B |
| Cost of Sales | 4.03B | 3.99B | 3.72B | 3.63B |
| Gross Operating Profit | 1.15B | 1.35B | 1.28B | 1.17B |
| Selling, General, and Administrative Expenses | 509.00M | 525.00M | 516.00M | 551.00M |
| Research & Development | 79.00M | 77.00M | 76.00M | 61.00M |
| Operating Income before D & A (EBITDA) | 558.00M | 744.00M | 684.00M | 562.00M |
| Depreciation & Amortization | 349.00M | 318.00M | 320.00M | 325.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -78.00M | 37.00M | -125.00M | -11.00M |
| Special Income / Charges | -10.00M | 0.00 | -29.00M | -34.00M |
| Total Income Before Interest Expenses (EBIT) | 70.00M | 463.00M | 210.00M | 192.00M |
| Interest Expense | 114.00M | 108.00M | 110.00M | 111.00M |
| Pre-Tax Income | -44.00M | 355.00M | 100.00M | 81.00M |
| Income Taxes | -28.00M | 74.00M | -840.00M | 14.00M |
| Minority Interest | 3.00M | 5.00M | 7.00M | 3.00M |
| Net Income From Continuing Operations | -16.00M | 0.00 | 933.00M | 67.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -16.00M | 0.00 | 933.00M | 67.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -19.00M | 276.00M | 933.00M | 64.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
45.00M | 0.00 | 962.00M | 101.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -16.00M | 0.00 | 933.00M | 67.00M |
| Basic EPS from Continuing Ops. | -0.16 | 2.25 | 7.43 | 0.51 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -0.16 | 2.25 | 7.43 | 0.51 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -0.16 | 2.25 | 7.43 | 0.51 |
| Basic Normalized Net Income/Share | 0.45 | n.a. | 7.66 | 0.77 |
| EPS fr Continuing Ops. | -0.16 | 2.23 | 7.37 | 0.50 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -0.16 | 2.23 | 7.37 | 0.50 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -0.16 | 2.23 | 7.37 | 0.50 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.45 | n.a. | 7.60 | 0.75 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |