
Stocks Up as Bullar...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 3.75B | 4.55B | 4.42B | 4.69B |
| Cost of Sales | 1.52B | 1.97B | 1.98B | 2.48B |
| Gross Operating Profit | 2.23B | 2.58B | 2.45B | 2.21B |
| Selling, General, and Administrative Expenses | 1.32B | 1.43B | 1.40B | 1.04B |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 908.00M | 1.16B | 1.05B | 1.17B |
| Depreciation & Amortization | 165.00M | 192.00M | 219.00M | 221.00M |
| Interest Income | 4.00M | 7.00M | 3.00M | 12.00M |
| Other Income - Net | 5.00M | 0.00 | 49.00M | -120.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 610.00M | 848.00M | 797.00M | 327.00M |
| Interest Expense | 140.00M | 123.00M | 111.00M | 122.00M |
| Pre-Tax Income | 470.00M | 725.00M | 686.00M | 205.00M |
| Income Taxes | 105.00M | 122.00M | 128.00M | -7.00M |
| Minority Interest | 17.00M | -16.00M | -19.00M | -7.00M |
| Net Income From Continuing Operations | 365.00M | 0.00 | 558.00M | 212.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 365.00M | 0.00 | 558.00M | 212.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 348.00M | 619.00M | 577.00M | 219.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
499.00M | 114.00M | 646.00M | 729.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 365.00M | 0.00 | 558.00M | 212.00M |
| Basic EPS from Continuing Ops. | 1.39 | 2.37 | 2.21 | 0.84 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.39 | 2.37 | 2.21 | 0.84 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.39 | 2.37 | 2.21 | 0.84 |
| Basic Normalized Net Income/Share | 1.90 | n.a. | 2.56 | 2.89 |
| EPS fr Continuing Ops. | 1.39 | 2.36 | 2.20 | 0.84 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.39 | 2.36 | 2.20 | 0.84 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.39 | 2.36 | 2.20 | 0.84 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.90 | n.a. | 2.55 | 2.89 |
| Dividends Paid per Share | 1.20 | 1.20 | 1.20 | 1.20 |