
IPOs: Votorantim, Gogo


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | 182.49M | 0.00 | -1.82M | -12.61M |
| Operating Gains/Losses | -1.40M | 1.62M | 8.18M | -29.22M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -5.35M | -8.18M | -3.45M | -10.42M |
| (Increase) Decrease in Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Decrease) Increase In Payables | 0.00 | 1.82M | -75.00K | -2.14M |
| (Decrease) Increase In Other Current Liabilities | -1.60M | 1.62M | -40.00K | -3.66M |
| (Increase) Decrease In Other Working Capital | 3.96M | -482.00K | -238.00K | 814.00K |
| Other Non-Cash Items | -21.82M | -22.51M | -15.06M | 14.46M |
| Net Cash From Continuing Operations | 79.89M | 40.34M | 59.27M | 22.99M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 79.89M | 40.34M | 59.27M | 22.99M |
| Sale of Property, Plant & Equipment | 236.00K | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -17.26M | -13.35M | -13.80M | -19.03M |
| Acquisitions | -221.59M | -41.35M | 0.00 | 0.00 |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 0.00 | 122.00K | 459.00K | -16.56M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -238.62M | -54.58M | -13.34M | -35.59M |
| Issuance of Debt | 608.75M | 97.10M | 316.84M | 54.00M |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 1.77M | 67.00K | 86.00K | 13.00K |
| Repayment of Long-Term Debt | -377.83M | -98.51M | -344.81M | -26.82M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -12.50M | -533.00K | -7.14M | -17.68M |
| Net Cash From Financing Activities | 220.18M | -1.87M | -35.02M | 9.52M |
| Effect of Exchange Rate Changes | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash & Cash Equivalents | 61.45M | -16.11M | 10.91M | -3.08M |