
Ratings Moves: ING,...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 6.27B | 4.47B | 4.90B | 5.44B |
| Cost of Sales | 3.98B | 2.88B | 3.15B | 3.86B |
| Gross Operating Profit | 1.86B | 1.26B | 1.43B | 1.29B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 1.86B | 1.26B | 1.43B | 1.29B |
| Depreciation & Amortization | 519.01M | 302.19M | 396.33M | 322.93M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -202.04M | -149.49M | -203.27M | -180.14M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1.14B | 811.71M | 829.49M | 789.18M |
| Interest Expense | 329.94M | 240.24M | 237.29M | 273.64M |
| Pre-Tax Income | 808.00M | 571.47M | 592.20M | 515.54M |
| Income Taxes | 274.93M | 170.95M | 210.41M | 179.95M |
| Minority Interest | 7.13M | 5.82M | -6.16M | 0.00 |
| Net Income From Continuing Operations | 533.08M | 0.00 | 0.00 | 335.59M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 533.08M | 0.00 | 0.00 | 335.59M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 525.94M | 394.69M | 387.95M | 335.59M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
533.08M | 0.00 | 0.00 | 335.59M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 533.08M | 0.00 | 0.00 | 330.03M |
| Basic EPS from Continuing Ops. | 1.90 | 2.22 | 2.20 | 1.91 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.90 | 2.22 | 2.20 | 1.91 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.90 | 2.22 | 2.20 | 1.91 |
| Basic Normalized Net Income/Share | 1.90 | n.a. | n.a. | 1.91 |
| EPS fr Continuing Ops. | 1.89 | 2.22 | 2.19 | 1.91 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.89 | 2.22 | 2.19 | 1.91 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.89 | 2.22 | 2.19 | 1.91 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.89 | n.a. | n.a. | 1.91 |
| Dividends Paid per Share | 1.32 | 1.10 | 1.03 | 0.95 |