
The Week Ahead: COS...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.34B | 1.16B | 830.39M | 550.23M |
| Cost of Sales | 375.62M | 330.80M | 236.21M | 118.43M |
| Gross Operating Profit | 966.93M | 829.21M | 594.18M | 431.80M |
| Selling, General, and Administrative Expenses | 191.12M | 179.70M | 127.64M | 80.67M |
| Research & Development | 115.08M | 74.06M | 47.93M | 33.75M |
| Operating Income before D & A (EBITDA) | 660.73M | 575.45M | 418.61M | 317.37M |
| Depreciation & Amortization | 37.41M | 46.66M | 35.00M | 21.03M |
| Interest Income | 74.88M | 41.06M | 21.26M | 18.77M |
| Other Income - Net | -12.79M | 5.45M | -16.41M | -141.26K |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 685.41M | 575.29M | 388.45M | 314.97M |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | 685.41M | 575.29M | 388.45M | 314.97M |
| Income Taxes | 110.81M | 62.49M | 51.93M | 45.97M |
| Minority Interest | -8.15M | -1.80M | -564.94K | -2.00M |
| Net Income From Continuing Operations | 574.60M | 512.80M | 337.09M | 271.01M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 574.60M | 512.80M | 337.09M | 271.01M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 582.76M | 514.60M | 337.09M | 271.01M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
574.60M | 512.80M | 337.09M | 271.01M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 574.60M | 512.80M | 337.09M | 271.01M |
| Basic EPS from Continuing Ops. | 4.45 | 3.94 | 2.60 | 2.09 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.45 | 3.94 | 2.60 | 2.09 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.45 | 3.94 | 2.60 | 2.09 |
| Basic Normalized Net Income/Share | 4.45 | 3.94 | 2.60 | 2.09 |
| EPS fr Continuing Ops. | 4.45 | 3.94 | 2.60 | 2.09 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.45 | 3.94 | 2.60 | 2.09 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.45 | 3.94 | 2.60 | 2.09 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.45 | 3.94 | 2.60 | 2.09 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |