
Dropbox Demystified...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | n.a. | n.a. | n.a. | n.a. |
| Receivables | n.a. | n.a. | n.a. | n.a. |
| Inventories | n.a. | n.a. | n.a. | n.a. |
| Other Current Assets | n.a. | n.a. | n.a. | n.a. |
| Total Current Assets | n.a. | n.a. | n.a. | n.a. |
| Property, Plant & Equipment, Gross | n.a. | n.a. | n.a. | n.a. |
| Accumulated Depreciation & Depletion | n.a. | n.a. | n.a. | n.a. |
| Property, Plant & Equipment, Net | n.a. | n.a. | n.a. | n.a. |
| Intangibles | 8.17M | 8.42M | 8.70M | 9.00M |
| Other Non-Current Assets | 1.15B | 1.08B | 1.05B | 994.03M |
| Total Non-Current Assets | 1.16B | 1.09B | 1.05B | 1.00B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 1.16B | 1.09B | 1.05B | 1.00B |
| Accounts Payable | n.a. | n.a. | n.a. | n.a. |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | n.a. | n.a. | n.a. | n.a. |
| Total Current Liabilities | n.a. | n.a. | n.a. | n.a. |
| Long Term Debt | 18.56M | 23.18M | 23.94M | 30.88M |
| Deferred Income Taxes | n.a. | n.a. | n.a. | n.a. |
| Other Non-Current Liabilities | 1.01B | 936.64M | 913.46M | 861.13M |
| Minority Interest | 512.00K | 429.00K | 399.00K | 388.00K |
| Total Non-Current Liabilities | 1.02B | 959.88M | 937.46M | 892.06M |
| Total Liabilities | 1.02B | 959.88M | 937.46M | 892.06M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 136.26M | 125.38M | 117.07M | 110.97M |
| Common Par | 6.51M | 6.47M | 6.43M | 6.37M |
| Additional Paid In Capital | 53.64M | 53.16M | 52.66M | 52.14M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 74.74M | 65.47M | 57.34M | 51.12M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 1.37M | 283.00K | 648.00K | 1.34M |
| Total Capitalization | n.a. | n.a. | n.a. | n.a. |
| Total Equity | 136.26M | 125.38M | 117.07M | 110.97M |
| Total Liabilities & Stock Equity | 1.16B | 1.09B | 1.05B | 1.00B |
| Total Common Shares Outstanding | 6.51M | 6.47M | 6.43M | 6.37M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 6.48M | 6.44M | 6.40M | 6.35M |
| Diluted Weighted Shares Outstanding | 6.57M | 6.55M | 6.48M | 6.42M |
| Number of Employees | 245 | 260 | 268 | 295 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |