
Lowe's Bids for Orc...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 923.72M | 978.98M | 1.06B | 1.04B |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 597.40M | 550.08M | 561.91M | 633.29M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 597.40M | 550.08M | 561.91M | 633.29M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -54.33M | 0.00 | -26.60M | -32.73M |
| Total Income Before Interest Expenses (EBIT) | 543.07M | 550.08M | 535.31M | 600.56M |
| Interest Expense | 268.57M | 228.29M | 232.86M | 384.86M |
| Pre-Tax Income | 274.50M | 321.79M | 302.45M | 215.70M |
| Income Taxes | 96.08M | 117.45M | 113.42M | 76.57M |
| Minority Interest | 431.00K | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 178.43M | 204.34M | 189.03M | 139.12M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 178.43M | 204.34M | 189.03M | 139.12M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 178.00M | 204.34M | 189.03M | 139.12M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
232.76M | 204.34M | 215.63M | 171.85M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 178.43M | 204.34M | 189.03M | 139.12M |
| Basic EPS from Continuing Ops. | 3.76 | 4.24 | 3.82 | 2.79 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.76 | 4.24 | 3.82 | 2.79 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.76 | 4.24 | 3.82 | 2.79 |
| Basic Normalized Net Income/Share | 4.90 | 4.24 | 4.36 | 3.45 |
| EPS fr Continuing Ops. | 3.74 | 4.23 | 3.81 | 2.78 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.74 | 4.23 | 3.81 | 2.78 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.74 | 4.23 | 3.81 | 2.78 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.88 | 4.23 | 4.35 | 3.43 |
| Dividends Paid per Share | 1.40 | 0.37 | 1.12 | 0.07 |