
A Tumblr Takeover? ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.06B | 6.02B | 6.42B | 6.65B |
| Cost of Sales | 3.20B | 4.28B | 4.63B | 4.97B |
| Gross Operating Profit | 1.57B | 1.45B | 1.50B | 1.39B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 1.57B | 1.45B | 1.50B | 1.39B |
| Depreciation & Amortization | 561.90M | 538.20M | 596.30M | 589.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 6.80M |
| Other Income - Net | 33.90M | -47.00M | -77.90M | 3.30M |
| Special Income / Charges | 3.80M | -16.80M | -2.00M | -19.20M |
| Total Income Before Interest Expenses (EBIT) | 1.04B | 843.50M | 828.40M | 796.00M |
| Interest Expense | 418.30M | 376.40M | 392.30M | 399.00M |
| Pre-Tax Income | 626.10M | 467.10M | 436.10M | 397.00M |
| Income Taxes | 215.50M | 163.30M | 141.50M | 165.80M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 410.60M | 303.80M | 294.60M | 231.20M |
| Net Income From Discontinued Operations | 5.50M | -4.70M | -2.60M | -13.50M |
| Net Income From Total Operations | 416.10M | 299.10M | 292.00M | 217.70M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 416.10M | 299.10M | 292.00M | 217.70M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
406.80M | 320.60M | 296.60M | 250.40M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 410.60M | 303.80M | 294.60M | 231.20M |
| Basic EPS from Continuing Ops. | 1.41 | 1.08 | 1.06 | 0.84 |
| Basic EPS from Discontinued Ops. | 0.02 | -0.02 | -0.01 | -0.05 |
| Basic EPS from Total Operations | 1.43 | 1.06 | 1.05 | 0.79 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.43 | 1.06 | 1.05 | 0.79 |
| Basic Normalized Net Income/Share | 1.40 | 1.14 | 1.07 | 0.91 |
| EPS fr Continuing Ops. | 1.37 | 1.05 | 1.05 | 0.84 |
| EPS fr Discontinued Ops | 0.02 | -0.02 | -0.01 | -0.05 |
| EPS fr Total Ops. | 1.39 | 1.03 | 1.04 | 0.79 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.39 | 1.03 | 1.04 | 0.79 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.36 | 1.11 | 1.06 | 0.91 |
| Dividends Paid per Share | 0.94 | 0.92 | 0.92 | 0.92 |