
Stocks Slip as Pand...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.88B | 6.99B | 5.46B | 4.10B |
| Cost of Sales | 5.17B | 6.03B | 4.95B | 3.58B |
| Gross Operating Profit | 713.20M | 960.50M | 514.80M | 513.80M |
| Selling, General, and Administrative Expenses | 131.60M | 414.80M | 122.40M | 78.90M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 581.60M | 545.70M | 392.40M | 434.90M |
| Depreciation & Amortization | 218.80M | 190.60M | 178.30M | 105.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -20.60M | 2.60M | 29.30M | -184.30M |
| Special Income / Charges | -19.90M | -200.00K | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 324.20M | 357.50M | 248.80M | 150.60M |
| Interest Expense | 116.80M | 107.70M | 110.80M | 95.40M |
| Pre-Tax Income | 207.40M | 249.80M | 138.00M | 55.20M |
| Income Taxes | 4.20M | 4.30M | 4.00M | 1.00M |
| Minority Interest | 28.60M | 41.00M | 24.90M | 2.20M |
| Net Income From Continuing Operations | 203.20M | 409.00M | 109.10M | 52.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 203.20M | 409.00M | 109.10M | 52.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 203.20M | 204.50M | 0.00 | 0.00 |
| Total Net Income | 377.80M | 409.00M | 109.10M | 52.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
223.10M | 409.20M | 109.10M | 52.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 203.20M | 409.00M | 109.10M | 52.00M |
| Basic EPS from Continuing Ops. | 1.20 | 1.98 | 0.92 | 0.86 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.20 | 1.98 | 0.92 | 0.86 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.20 | 1.98 | 0.92 | 0.86 |
| Basic Normalized Net Income/Share | 1.32 | 1.98 | 0.92 | 0.86 |
| EPS fr Continuing Ops. | 1.20 | 1.98 | 0.92 | 0.86 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.20 | 1.98 | 0.92 | 0.86 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.20 | 1.98 | 0.92 | 0.86 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.32 | 1.98 | 0.92 | 0.86 |
| Dividends Paid per Share | 2.53 | 2.26 | 2.10 | 2.07 |