
The Week Ahead: COS...


| Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
| Sales | 21.82B | 22.15B | 23.05B | 21.11B |
| Cost of Sales | 14.05B | 14.43B | 12.63B | 12.24B |
| Gross Operating Profit | 7.77B | 7.72B | 10.42B | 8.87B |
| Selling, General, and Administrative Expenses | n.a. | 0.00 | 2.40B | 2.11B |
| Research & Development | n.a. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 7.77B | 7.72B | 8.02B | 6.75B |
| Depreciation & Amortization | 2.07B | 2.05B | 2.00B | 1.79B |
| Interest Income | 45.59M | 2.08B | 2.06B | 1.51B |
| Other Income - Net | 1.96B | 0.00 | 9.64M | 70.83M |
| Special Income / Charges | n.a. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 7.74B | 7.76B | 8.10B | 6.56B |
| Interest Expense | 3.30B | 3.66B | 3.88B | 3.26B |
| Pre-Tax Income | 4.44B | 4.10B | 4.22B | 3.30B |
| Income Taxes | 948.23M | 834.48M | 740.82M | 1.21B |
| Minority Interest | 1.52M | 3.20M | 6.43M | 4.52M |
| Net Income From Continuing Operations | 3.49B | 0.00 | 3.48B | 2.09B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 3.49B | 0.00 | 3.48B | 2.09B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3.49B | 3.26B | 3.47B | 2.09B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | 0.00 | 3.48B | 2.09B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 0.00 | 3.48B | 2.09B |
| Basic EPS from Continuing Ops. | 4.76 | 4.57 | 5.13 | 4.23 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.76 | 4.57 | 5.13 | 4.23 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.76 | 4.57 | 5.13 | 4.23 |
| Basic Normalized Net Income/Share | n.a. | n.a. | 5.13 | 4.23 |
| EPS fr Continuing Ops. | 4.73 | 4.55 | 5.11 | 4.20 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.73 | 4.55 | 5.11 | 4.20 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.73 | 4.55 | 5.11 | 4.20 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | n.a. | 5.11 | 4.20 |
| Dividends Paid per Share | 3.17 | 3.00 | 7.03 | 2.89 |