
Linn Energy Is a Buy


| Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 1.02B | 531.76M | 617.09M | 1.09B |
| Receivables | 4.42B | 1.61B | 3.55B | 3.62B |
| Inventories | 442.20M | 602.24M | 514.24M | 613.37M |
| Other Current Assets | 414.85M | 507.74M | 752.07M | 0.00 |
| Total Current Assets | 14.55B | 8.63B | 10.16B | 7.63B |
| Property, Plant & Equipment, Gross | 55.61B | 77.61B | 74.12B | 66.87B |
| Accumulated Depreciation & Depletion | n.a. | 23.63B | 22.77B | 20.37B |
| Property, Plant & Equipment, Net | 55.61B | 53.98B | 51.35B | 46.50B |
| Intangibles | 895.04M | 874.52M | 805.10M | 586.24M |
| Other Non-Current Assets | 4.44B | 4.68B | 4.57B | 3.23B |
| Total Non-Current Assets | 68.58B | 67.19B | 64.40B | 58.00B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 83.13B | 75.82B | 74.56B | 65.64B |
| Accounts Payable | 4.64B | 4.30B | 4.54B | 3.45B |
| Short Term Debt | 5.24B | 3.99B | 4.74B | 4.23B |
| Other Current Liabilities | 1.44B | 711.15M | 872.60M | 1.05B |
| Total Current Liabilities | 11.31B | 9.62B | 10.97B | 9.88B |
| Long Term Debt | 37.45B | 32.89B | 32.54B | 33.37B |
| Deferred Income Taxes | 6.19B | 5.99B | 6.05B | 5.01B |
| Other Non-Current Liabilities | 12.62B | 12.52B | 10.43B | 10.76B |
| Minority Interest | 1.52M | 3.20M | 6.43M | 4.52M |
| Total Non-Current Liabilities | 56.27B | 51.40B | 49.04B | 49.42B |
| Total Liabilities | 67.59B | 61.02B | 60.01B | 59.31B |
| Preferred Stock Equity | n.a. | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 15.54B | 14.80B | 14.56B | 6.33B |
| Common Par | 657.98M | 675.91M | 668.51M | 449.10M |
| Additional Paid In Capital | 2.04B | 2.17B | 2.19B | 2.06B |
| Cumulative Translation Adjustment | n.a. | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 19.96B | 19.70B | 19.53B | 11.03B |
| Treasury Stock | n.a. | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | -7.11B | -7.74B | -7.83B | -7.21B |
| Total Capitalization | 53.00B | 47.69B | 47.09B | 39.70B |
| Total Equity | 15.54B | 14.80B | 14.56B | 6.33B |
| Total Liabilities & Stock Equity | 83.13B | 75.82B | 74.56B | 65.64B |
| Total Common Shares Outstanding | 713.79M | 740.19M | 729.67M | 523.44M |
| Preferred Shares | n.a. | 0.00 | 0.00 | 0.00 |
| Treasury Shares | n.a. | 263.32M | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 732.80M | 713.00M | 675.60M | 494.00M |
| Diluted Weighted Shares Outstanding | 736.40M | 716.80M | 679.40M | 496.60M |
| Number of Employees | NA | 25645 | 27000 | 28000 |
| Number of Part-Time Employees | NA | 0 | 0 | 0 |