
Procter & Gambl...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 791.30M | 695.94M | 530.45M | 323.78M |
| Cost of Sales | 344.50M | 304.47M | 251.05M | 182.10M |
| Gross Operating Profit | 446.80M | 391.47M | 279.40M | 141.68M |
| Selling, General, and Administrative Expenses | 56.70M | 47.43M | 45.46M | 31.27M |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 390.10M | 344.04M | 233.95M | 110.41M |
| Depreciation & Amortization | 116.20M | 76.24M | 76.31M | 59.47M |
| Interest Income | 1.40M | 3.59M | 3.26M | 4.90M |
| Other Income - Net | 19.90M | -7.85M | 31.82M | -29.12M |
| Special Income / Charges | 0.00 | 0.00 | -15.73M | -192.10M |
| Total Income Before Interest Expenses (EBIT) | 295.20M | 263.53M | 176.99M | -165.39M |
| Interest Expense | 16.40M | 5.14M | 947.00K | 3.14M |
| Pre-Tax Income | 278.80M | 258.39M | 176.04M | -168.53M |
| Income Taxes | 79.80M | 79.36M | 41.11M | 14.91M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 199.00M | 179.03M | 134.93M | -183.43M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 42.02M | -10.88M |
| Net Income From Total Operations | 199.00M | 179.03M | 176.95M | -194.32M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 199.00M | 179.03M | 176.95M | -194.32M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
199.00M | 179.03M | 150.66M | 8.66M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 199.00M | 179.03M | 134.93M | -183.43M |
| Basic EPS from Continuing Ops. | 0.43 | 0.42 | 0.35 | -0.60 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.11 | -0.04 |
| Basic EPS from Total Operations | 0.43 | 0.42 | 0.46 | -0.64 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.43 | 0.42 | 0.46 | -0.64 |
| Basic Normalized Net Income/Share | 0.43 | 0.42 | 0.39 | 0.03 |
| EPS fr Continuing Ops. | 0.42 | 0.40 | 0.34 | -0.60 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.11 | -0.04 |
| EPS fr Total Ops. | 0.42 | 0.40 | 0.45 | -0.64 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.42 | 0.40 | 0.45 | -0.64 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.42 | 0.40 | 0.38 | 0.03 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |