
Boomers Should Not ...


| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
| Sales | 1.63B | 1.78B | 1.76B | 2.06B |
| Cost of Sales | 816.99M | 1.03B | 1.05B | 1.40B |
| Gross Operating Profit | 719.58M | 667.69M | 632.26M | 581.05M |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 719.58M | 667.69M | 632.26M | 581.05M |
| Depreciation & Amortization | 271.53M | 226.53M | 191.81M | 173.41M |
| Interest Income | 3.69M | 2.92M | 3.73M | 5.78M |
| Other Income - Net | 5.13M | 56.83M | 6.13M | 8.14M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | -182.81M |
| Total Income Before Interest Expenses (EBIT) | 456.87M | 500.90M | 450.31M | 238.74M |
| Interest Expense | 86.24M | 78.12M | 93.95M | 86.92M |
| Pre-Tax Income | 370.63M | 422.78M | 356.36M | 151.83M |
| Income Taxes | 150.55M | 164.38M | 137.23M | 51.12M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 220.08M | 258.40M | 219.13M | 100.71M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 6.78M | 0.00 |
| Net Income From Total Operations | 220.08M | 258.40M | 225.91M | 100.71M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 220.08M | 258.40M | 225.91M | 100.71M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
220.08M | 258.40M | 219.13M | 283.52M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 220.08M | 258.40M | 219.13M | 100.71M |
| Basic EPS from Continuing Ops. | 2.65 | 3.13 | 2.70 | 1.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.08 | 0.00 |
| Basic EPS from Total Operations | 2.65 | 3.13 | 2.78 | 1.26 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.65 | 3.13 | 2.78 | 1.26 |
| Basic Normalized Net Income/Share | 2.65 | 3.13 | 2.70 | 3.55 |
| EPS fr Continuing Ops. | 2.63 | 3.09 | 2.65 | 1.25 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.08 | 0.00 |
| EPS fr Total Ops. | 2.63 | 3.09 | 2.73 | 1.25 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.63 | 3.09 | 2.73 | 1.25 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.63 | 3.09 | 2.65 | 3.52 |
| Dividends Paid per Share | 1.44 | 1.40 | 1.36 | 1.32 |