
Case Remain for Bal...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 1.87M | 2.63M | 1.10M | 1.63M |
| Receivables | 14.03M | 7.89M | 5.24M | 4.63M |
| Inventories | 1.86M | 1.20M | 887.00K | 601.80K |
| Other Current Assets | 820.00K | 954.00K | 1.02M | 655.05K |
| Total Current Assets | 18.58M | 13.18M | 8.74M | 8.52M |
| Property, Plant & Equipment, Gross | 18.90M | 13.29M | 9.41M | 7.13M |
| Accumulated Depreciation & Depletion | 10.29M | 6.65M | 4.57M | 2.79M |
| Property, Plant & Equipment, Net | 8.61M | 6.64M | 4.84M | 4.34M |
| Intangibles | 2.80M | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 83.00K | 129.00K | 74.00K | 85.60K |
| Total Non-Current Assets | 11.49M | 6.77M | 4.91M | 4.43M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 30.07M | 19.95M | 13.65M | 12.95M |
| Accounts Payable | 3.61M | 2.53M | 1.93M | 1.97M |
| Short Term Debt | 10.67M | 6.00M | 5.44M | 2.03M |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 17.76M | 11.44M | 9.17M | 5.78M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 3.10M | 2.61M | 1.35M | 1.53M |
| Total Liabilities | 20.86M | 14.05M | 10.52M | 7.30M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 9.22M | 5.90M | 3.14M | 5.64M |
| Common Par | 45.00K | 43.00K | 37.00K | 37.18K |
| Additional Paid In Capital | 31.74M | 28.49M | 24.56M | 23.76M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -22.57M | -22.64M | -21.46M | -18.16M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Capitalization | 9.22M | 5.90M | 3.14M | 5.64M |
| Total Equity | 9.22M | 5.90M | 3.14M | 5.64M |
| Total Liabilities & Stock Equity | 30.07M | 19.95M | 13.65M | 12.95M |
| Total Common Shares Outstanding | 45.28M | 43.42M | 37.42M | 37.19M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 45.03M | 42.76M | 37.33M | 34.64M |
| Diluted Weighted Shares Outstanding | 48.72M | 42.76M | 37.33M | 34.64M |
| Number of Employees | 263 | 238 | 177 | 166 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |