
Boomers Should Not ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 14.26B | 15.34B | 15.32B | 15.64B |
| Cost of Sales | 8.02B | 8.98B | 8.83B | 9.82B |
| Gross Operating Profit | 5.05B | 5.27B | 5.34B | 4.60B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 5.05B | 5.27B | 5.34B | 4.60B |
| Depreciation & Amortization | 1.77B | 1.84B | 2.09B | 2.00B |
| Interest Income | 86.00M | 79.00M | 91.00M | 78.00M |
| Other Income - Net | 346.00M | 69.00M | 171.00M | 172.00M |
| Special Income / Charges | 0.00 | -51.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.71B | 3.53B | 3.50B | 2.84B |
| Interest Expense | 1.10B | 1.07B | 1.02B | 902.00M |
| Pre-Tax Income | 2.60B | 2.45B | 2.49B | 1.94B |
| Income Taxes | 692.00M | 529.00M | 532.00M | 327.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1.91B | 1.92B | 1.96B | 1.62B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1.91B | 1.92B | 1.96B | 1.62B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1.91B | 1.92B | 1.96B | 1.62B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.91B | 1.97B | 1.96B | 1.62B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1.91B | 1.92B | 1.96B | 1.62B |
| Basic EPS from Continuing Ops. | 4.59 | 4.62 | 4.77 | 3.99 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 4.59 | 4.62 | 4.77 | 3.99 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.59 | 4.62 | 4.77 | 3.99 |
| Basic Normalized Net Income/Share | 4.59 | 4.74 | 4.77 | 3.99 |
| EPS fr Continuing Ops. | 4.56 | 4.59 | 4.74 | 3.97 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 4.56 | 4.59 | 4.74 | 3.97 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.56 | 4.59 | 4.74 | 3.97 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.56 | 4.71 | 4.74 | 3.97 |
| Dividends Paid per Share | 2.40 | 2.20 | 2.00 | 1.89 |