
Good Luck Figuring ...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 586.17M | 361.98M | 316.90M | 373.99M |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 538.94M | 331.07M | 46.52M | -206.46M |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 538.94M | 331.07M | 46.52M | -206.46M |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 5.16M | 66.11M | 747.37M | 215.28M |
| Total Income Before Interest Expenses (EBIT) | 544.10M | 397.18M | 793.89M | 8.82M |
| Interest Expense | 109.92M | 138.04M | 172.22M | 218.41M |
| Pre-Tax Income | 434.18M | 259.14M | 621.67M | -209.59M |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 434.18M | 259.14M | 621.67M | -209.59M |
| Net Income From Discontinued Operations | -68.00K | 306.00K | -8.00K | -318.00K |
| Net Income From Total Operations | 434.11M | 259.45M | 621.66M | -209.90M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 434.11M | 259.45M | 621.66M | -209.90M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
429.02M | 193.03M | -125.70M | -424.86M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 428.60M | 253.56M | 614.22M | -223.09M |
| Basic EPS from Continuing Ops. | 2.97 | 3.09 | 10.96 | -4.22 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | -0.01 |
| Basic EPS from Total Operations | 2.97 | 3.09 | 10.96 | -4.23 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.97 | 3.09 | 10.96 | -4.23 |
| Basic Normalized Net Income/Share | 2.93 | 2.30 | -2.22 | -8.55 |
| EPS fr Continuing Ops. | 2.94 | 3.09 | 10.96 | -4.22 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS fr Total Ops. | 2.94 | 3.09 | 0.00 | -4.23 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.94 | 3.09 | 10.96 | -4.23 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.91 | 2.30 | -2.22 | -8.55 |
| Dividends Paid per Share | 0.84 | 0.40 | 0.00 | 0.00 |