
Weyerhaeuser - Lots...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.73B | 5.44B | 4.82B | 4.61B |
| Cost of Sales | 4.22B | 4.14B | 3.72B | 3.60B |
| Gross Operating Profit | 1.51B | 1.30B | 1.10B | 1.01B |
| Selling, General, and Administrative Expenses | 894.00M | 805.00M | 703.00M | 645.00M |
| Research & Development | 219.00M | 177.00M | 162.00M | 141.00M |
| Operating Income before D & A (EBITDA) | 398.00M | 321.00M | 237.00M | 221.00M |
| Depreciation & Amortization | 166.00M | 168.00M | 138.00M | 124.00M |
| Interest Income | 6.00M | 5.00M | 5.00M | 6.00M |
| Other Income - Net | -14.00M | -8.00M | -16.00M | -180.00M |
| Special Income / Charges | 0.00 | -88.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 224.00M | 62.00M | 88.00M | -77.00M |
| Interest Expense | 42.00M | 13.00M | 2.00M | 10.00M |
| Pre-Tax Income | 182.00M | 49.00M | 86.00M | -87.00M |
| Income Taxes | 42.00M | 0.00 | -28.00M | -57.00M |
| Minority Interest | 0.00 | -1.00M | 3.00M | 3.00M |
| Net Income From Continuing Operations | 140.00M | 49.00M | 114.00M | -30.00M |
| Net Income From Discontinued Operations | 6.00M | 3.00M | 23.00M | 0.00 |
| Net Income From Total Operations | 146.00M | 52.00M | 137.00M | -30.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 146.00M | 53.00M | 134.00M | -33.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
140.00M | 137.00M | 114.00M | -30.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 140.00M | 49.00M | 114.00M | -30.00M |
| Basic EPS from Continuing Ops. | 0.92 | 0.32 | 0.69 | -0.21 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.92 | 0.32 | 0.69 | -0.21 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.02 | 0.15 | 0.00 |
| Basic EPS, Total | 0.92 | 0.34 | 0.84 | -0.21 |
| Basic Normalized Net Income/Share | 0.92 | 0.89 | 0.69 | -0.21 |
| EPS fr Continuing Ops. | 0.89 | 0.31 | 0.69 | -0.21 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.89 | 0.31 | 0.69 | -0.21 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.02 | 0.14 | 0.00 |
| EPS, Total | 0.89 | 0.33 | 0.83 | -0.21 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.89 | 0.87 | 0.69 | -0.21 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |