
Tilson: AIG Is No V...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 12.74M | 8.43M | 11.53M | 10.99M |
| Receivables | 943.00K | 3.00K | 500.00K | 3.80M |
| Inventories | 23.00K | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 445.00K | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 18.28M | 14.56M | 13.75M | 15.61M |
| Property, Plant & Equipment, Gross | 2.23M | 3.08M | 3.03M | 2.82M |
| Accumulated Depreciation & Depletion | 1.34M | 1.82M | 1.44M | 1.01M |
| Property, Plant & Equipment, Net | 891.00K | 1.27M | 1.59M | 1.81M |
| Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 63.00K | 135.00K | 174.00K | 105.00K |
| Total Non-Current Assets | 954.00K | 1.40M | 1.76M | 1.92M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 19.24M | 15.96M | 15.52M | 17.52M |
| Accounts Payable | 455.00K | 472.00K | 406.00K | 272.00K |
| Short Term Debt | 0.00 | 0.00 | 106.00K | 371.00K |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 3.17M | 2.84M | 2.72M | 4.04M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 106.00K |
| Deferred Income Taxes | 60.00K | 0.00 | 0.00 | 34.00K |
| Other Non-Current Liabilities | 1.95M | 3.78M | 2.30M | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 2.01M | 3.78M | 2.30M | 140.00K |
| Total Liabilities | 5.19M | 6.62M | 5.03M | 4.18M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 14.05M | 9.34M | 10.49M | 13.34M |
| Common Par | 369.00K | 286.00K | 234.00K | 233.00K |
| Additional Paid In Capital | 54.00M | 42.39M | 38.47M | 37.00M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -40.31M | -33.28M | -28.20M | -23.89M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | -13.00K | -44.00K | -14.00K | 0.00 |
| Total Capitalization | 14.05M | 9.34M | 10.49M | 13.45M |
| Total Equity | 14.05M | 9.34M | 10.49M | 13.34M |
| Total Liabilities & Stock Equity | 19.24M | 15.96M | 15.52M | 17.52M |
| Total Common Shares Outstanding | 36.92M | 28.59M | 23.39M | 23.25M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 29.45M | 25.77M | 23.33M | 22.40M |
| Diluted Weighted Shares Outstanding | 29.45M | 25.77M | 23.33M | 23.12M |
| Number of Employees | 26 | 27 | 43 | 39 |
| Number of Part-Time Employees | 4 | 0 | 0 | 0 |