
Time to Invest in L...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 6.99B | 6.06B | 4.22B | 3.50B |
| Cost of Sales | 4.47B | 3.69B | 2.33B | 1.92B |
| Gross Operating Profit | 2.52B | 2.37B | 1.88B | 1.59B |
| Selling, General, and Administrative Expenses | 532.57M | 489.89M | 346.66M | 429.66M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1.98B | 1.88B | 1.53B | 1.16B |
| Depreciation & Amortization | 1.07B | 1.01B | 871.12M | 773.85M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -104.67M | 69.07M | -47.81M | -12.96M |
| Special Income / Charges | -290.26M | -198.07M | -260.93M | -339.13M |
| Total Income Before Interest Expenses (EBIT) | 523.24M | 741.40M | 354.34M | 29.83M |
| Interest Expense | 251.55M | 256.63M | 273.04M | 264.95M |
| Pre-Tax Income | 271.68M | 484.77M | 81.30M | -235.12M |
| Income Taxes | 32.63M | 142.60M | -24.81M | -149.23M |
| Minority Interest | 621.00K | 1.04M | 85.00K | -342.00K |
| Net Income From Continuing Operations | 239.06M | 342.16M | 106.11M | -85.89M |
| Net Income From Discontinued Operations | -74.40M | -97.44M | -11.33M | 0.00 |
| Net Income From Total Operations | 164.66M | 244.72M | 94.78M | -85.89M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 164.03M | 243.68M | 94.70M | -85.55M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
529.32M | 540.24M | 367.04M | 253.24M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 239.06M | 342.16M | 106.11M | -85.89M |
| Basic EPS from Continuing Ops. | 0.82 | 1.19 | 0.37 | -0.30 |
| Basic EPS from Discontinued Ops. | -0.25 | -0.34 | -0.04 | 0.00 |
| Basic EPS from Total Operations | 0.57 | 0.85 | 0.33 | -0.30 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.57 | 0.85 | 0.33 | -0.30 |
| Basic Normalized Net Income/Share | 1.82 | 1.88 | 1.28 | 0.88 |
| EPS fr Continuing Ops. | 0.82 | 1.17 | 0.37 | -0.30 |
| EPS fr Discontinued Ops | -0.26 | -0.34 | -0.04 | 0.00 |
| EPS fr Total Ops. | 0.56 | 0.83 | 0.33 | -0.30 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.56 | 0.83 | 0.33 | -0.30 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.82 | 1.85 | 1.28 | 0.88 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |