
Boomers Should Not ...


| Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
| Sales | 12.95B | 13.96B | 12.14B | 11.57B |
| Cost of Sales | 11.30B | 10.89B | 9.39B | 9.01B |
| Gross Operating Profit | 1.65B | 3.07B | 2.76B | 2.56B |
| Selling, General, and Administrative Expenses | 1.44B | 1.43B | 1.41B | 1.34B |
| Research & Development | 539.00M | 532.00M | 464.00M | 433.00M |
| Operating Income before D & A (EBITDA) | -336.00M | 1.10B | 888.00M | 786.00M |
| Depreciation & Amortization | 369.00M | 372.00M | 354.00M | 360.00M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | -37.00M | 64.00M | 44.00M | 228.00M |
| Special Income / Charges | -44.00M | -64.00M | 0.00 | -31.00M |
| Total Income Before Interest Expenses (EBIT) | -923.00M | 567.00M | 543.00M | 610.00M |
| Interest Expense | 259.00M | 247.00M | 253.00M | 251.00M |
| Pre-Tax Income | -1.18B | 320.00M | 290.00M | 359.00M |
| Income Taxes | 1.78B | -1.46B | 23.00M | 37.00M |
| Minority Interest | 48.00M | 55.00M | 44.00M | 25.00M |
| Net Income From Continuing Operations | 0.00 | 0.00 | 267.00M | 297.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 0.00 | 0.00 | 267.00M | 297.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 23.00M |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -3.01B | 1.72B | 223.00M | 320.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
152.00M | 156.00M | 252.00M | 387.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 0.00 | 267.00M | 297.00M |
| Basic EPS from Continuing Ops. | -43.56 | 23.66 | 3.11 | 4.51 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -43.56 | 23.66 | 3.11 | 4.51 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -43.56 | 23.66 | 3.11 | 4.51 |
| Basic Normalized Net Income/Share | n.a. | n.a. | 2.94 | 5.88 |
| EPS fr Continuing Ops. | -43.56 | 22.64 | 3.05 | 4.46 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -43.56 | 22.64 | 3.05 | 4.46 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -43.56 | 22.64 | 3.05 | 4.46 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. | n.a. | 2.88 | 5.81 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |