
U.S. Energy Boom Ke...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -35.23M | -32.01M | -27.47M | -23.30M |
| Operating Gains/Losses | 0.00 | 0.00 | -14.00K | -796.00K |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -25.91M | -12.09M | -2.19M | 353.00K |
| (Increase) Decrease in Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Current Assets | -50.95M | -837.00K | -2.57M | -2.37M |
| (Decrease) Increase In Payables | 1.03M | 725.00K | 52.00K | -1.25M |
| (Decrease) Increase In Other Current Liabilities | 6.39M | 8.10M | 1.84M | 1.16M |
| (Increase) Decrease In Other Working Capital | 49.30M | -13.88M | -19.19M | -22.13M |
| Other Non-Cash Items | 48.76M | 38.64M | 31.85M | 22.41M |
| Net Cash From Continuing Operations | 54.30M | 36.27M | 18.23M | 4.76M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 54.30M | 36.27M | 18.23M | 4.76M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -11.84M | -8.59M | -6.46M | -6.36M |
| Acquisitions | -9.22M | -1.85M | 0.00 | -22.21M |
| Purchases of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | -3.04M | -816.00K | 0.00 | -157.00K |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -24.10M | -11.25M | -6.46M | -28.73M |
| Issuance of Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 15.97M | 14.04M | 4.85M | 1.42M |
| Repayment of Long-Term Debt | -2.28M | -1.60M | -1.73M | -1.64M |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | 40.00K | -269.00K | -7.01M | -3.00M |
| Net Cash From Financing Activities | 13.73M | 12.18M | -3.89M | -3.22M |
| Effect of Exchange Rate Changes | 486.00K | -46.00K | 62.00K | -91.00K |
| Net Change in Cash & Cash Equivalents | 44.41M | 37.15M | 7.94M | -27.28M |