
Bet on Earnings, No...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 6.80B | 6.13B | 5.45B | 5.09B |
| Cost of Sales | 3.34B | 3.06B | 2.81B | 2.62B |
| Gross Operating Profit | 3.45B | 3.07B | 2.64B | 2.48B |
| Selling, General, and Administrative Expenses | 1.40B | 1.21B | 1.09B | 1.05B |
| Research & Development | 401.34M | 294.73M | 282.15M | 275.26M |
| Operating Income before D & A (EBITDA) | 1.65B | 1.56B | 1.27B | 1.15B |
| Depreciation & Amortization | 546.60M | 510.69M | 422.79M | 401.16M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 6.56M | -14.87M | -34.18M | 22.12M |
| Special Income / Charges | 0.00 | -48.56M | -127.06M | -225.72M |
| Total Income Before Interest Expenses (EBIT) | 1.11B | 990.58M | 687.41M | 545.47M |
| Interest Expense | 308.70M | 335.94M | 331.46M | 318.50M |
| Pre-Tax Income | 804.08M | 654.64M | 355.94M | 226.98M |
| Income Taxes | 161.14M | 115.83M | 10.40M | -20.77M |
| Minority Interest | 2.08M | 1.99M | 427.00K | 15.18M |
| Net Income From Continuing Operations | 642.93M | 536.81M | 345.12M | 232.57M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 642.93M | 536.81M | 345.12M | 232.57M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 640.85M | 536.81M | 345.12M | 232.57M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
642.93M | 585.37M | 472.17M | 458.29M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 642.93M | 536.81M | 223.58M | 93.54M |
| Basic EPS from Continuing Ops. | 1.54 | 1.25 | 0.69 | 0.31 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.54 | 1.25 | 0.69 | 0.31 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.54 | 1.25 | 0.69 | 0.31 |
| Basic Normalized Net Income/Share | 1.54 | 1.36 | 0.94 | 0.61 |
| EPS fr Continuing Ops. | 1.52 | 1.22 | 0.68 | 0.30 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.52 | 1.22 | 0.68 | 0.30 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.52 | 1.22 | 0.68 | 0.30 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.52 | 1.33 | 0.93 | 0.59 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |