
Declining China Dat...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Sales | 5.46B | 6.06B | 5.69B | 6.05B |
| Cost of Sales | 3.96B | 4.28B | 4.08B | 4.59B |
| Gross Operating Profit | 1.50B | 1.78B | 1.61B | 1.46B |
| Selling, General, and Administrative Expenses | 683.00M | 818.00M | 729.00M | 823.00M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 819.00M | 957.00M | 881.00M | 639.00M |
| Depreciation & Amortization | 372.00M | 393.00M | 389.00M | 443.00M |
| Interest Income | 11.00M | 0.00 | 22.00M | 19.00M |
| Other Income - Net | 3.00M | 39.00M | -8.00M | 364.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 461.00M | 603.00M | 506.00M | 579.00M |
| Interest Expense | 155.00M | 181.00M | 186.00M | 204.00M |
| Pre-Tax Income | 306.00M | 422.00M | 320.00M | 375.00M |
| Income Taxes | 91.00M | 160.00M | 54.00M | 150.00M |
| Minority Interest | 3.00M | 4.00M | 4.00M | 0.00 |
| Net Income From Continuing Operations | 215.00M | 262.00M | 266.00M | 225.00M |
| Net Income From Discontinued Operations | -7.00M | -12.00M | -156.00M | 0.00 |
| Net Income From Total Operations | 208.00M | 250.00M | 110.00M | 225.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 205.00M | 246.00M | 106.00M | 225.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
215.00M | 262.00M | 266.00M | 225.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 215.00M | 262.00M | 266.00M | 225.00M |
| Basic EPS from Continuing Ops. | 1.22 | 1.52 | 1.54 | 1.31 |
| Basic EPS from Discontinued Ops. | -0.04 | -0.07 | -0.92 | 0.00 |
| Basic EPS from Total Operations | 1.18 | 1.45 | 0.62 | 1.31 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.18 | 1.45 | 0.62 | 1.31 |
| Basic Normalized Net Income/Share | 1.22 | 1.52 | 1.54 | 1.31 |
| EPS fr Continuing Ops. | 1.20 | 1.49 | 1.52 | 1.30 |
| EPS fr Discontinued Ops | -0.04 | -0.07 | -0.90 | 0.00 |
| EPS fr Total Ops. | 1.16 | 1.42 | 0.62 | 1.30 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.16 | 1.42 | 0.62 | 1.30 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.20 | 1.49 | 1.52 | 1.30 |
| Dividends Paid per Share | 1.00 | 1.00 | 0.94 | 0.92 |