
The Business Behind...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 40.62M | 26.11M | 39.82M | 25.60M |
| Receivables | 572.30K | 801.95K | 2.21M | 1.95M |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 41.81M | 27.52M | 42.79M | 27.65M |
| Property, Plant & Equipment, Gross | 69.56M | 406.66K | 392.14K | 271.33K |
| Accumulated Depreciation & Depletion | 318.52K | 267.02K | 211.77K | 128.97K |
| Property, Plant & Equipment, Net | 69.24M | 139.64K | 180.37K | 142.36K |
| Intangibles | 0.00 | 60.71M | 7.33M | 7.17M |
| Other Non-Current Assets | 19.50M | 14.85M | 60.78M | 43.97M |
| Total Non-Current Assets | 88.74M | 75.71M | 68.29M | 51.29M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 130.55M | 103.22M | 111.08M | 78.94M |
| Accounts Payable | 1.32M | 1.84M | 2.32M | 1.03M |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 1.32M | 1.84M | 2.32M | 1.03M |
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Income Taxes | 0.00 | 836.75K | 0.00 | 0.00 |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 0.00 | 836.75K | 0.00 | 0.00 |
| Total Liabilities | 1.32M | 2.68M | 2.32M | 1.03M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 129.24M | 100.55M | 108.76M | 77.91M |
| Common Par | 0.00 | 0.00 | 0.00 | 0.00 |
| Additional Paid In Capital | 178.39M | 145.90M | 158.41M | 113.45M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -66.57M | -57.73M | -48.24M | -33.83M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 17.42M | 12.38M | -1.40M | -1.71M |
| Total Capitalization | 129.24M | 100.55M | 108.76M | 77.91M |
| Total Equity | 129.24M | 100.55M | 108.76M | 77.91M |
| Total Liabilities & Stock Equity | 130.55M | 103.22M | 111.08M | 78.94M |
| Total Common Shares Outstanding | 60.02M | 55.67M | 55.16M | 49.32M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 57.08M | 55.47M | 52.86M | 49.25M |
| Diluted Weighted Shares Outstanding | 57.08M | 55.47M | 52.86M | 49.25M |
| Number of Employees | 10 | 9 | 10 | 7 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |