
Razorfish: Mayer De...


| Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -1.56B | 803.45M | 691.97M | 76.33M |
| Operating Gains/Losses | 1.79M | 80.05M | -6.50M | 163.76M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | 66.31M | -319.99M | -148.20M | 97.27M |
| (Increase) Decrease in Inventories | 634.53M | -765.46M | -761.72M | 481.31M |
| (Increase) Decrease In Other Current Assets | 99.75M | -79.61M | -260.53M | 131.27M |
| (Decrease) Increase In Payables | 72.95M | 254.40M | 43.87M | -100.07M |
| (Decrease) Increase In Other Current Liabilities | 77.01M | -134.62M | 215.84M | 59.82M |
| (Increase) Decrease In Other Working Capital | -272.37M | 390.94M | -511.16M | -59.29M |
| Other Non-Cash Items | 1.62B | 36.80M | -9.84M | -670.78M |
| Net Cash From Continuing Operations | 1.32B | 888.20M | -147.37M | 561.67M |
| Net Cash From Discontinued Operations | -6.74M | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | 1.31B | 888.20M | -147.37M | 561.67M |
| Sale of Property, Plant & Equipment | 23.50M | 29.11M | 9.77M | 2.40M |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 217.81M | 353.62M | 2.83M | 2.34M |
| Purchases of Property, Plant & Equipment | -1.03B | -1.83B | -990.10M | -612.74M |
| Acquisitions | -54.37M | -75.69M | -89.50M | -11.50M |
| Purchases of Short-Term Investments | -4.45M | 0.00 | 0.00 | 0.00 |
| Other Cash from Investing Activities | 0.00 | -1.10B | -68.68M | -90.43M |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -839.14M | -2.62B | -1.12B | -709.93M |
| Issuance of Debt | 3.98B | 5.96B | 8.18B | 4.43B |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repayment of Long-Term Debt | -4.56B | -3.70B | -6.93B | -3.84B |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | -216.13M | -210.23M | -23.32M | -208.07M |
| Other Financing Charges, Net | 3.14M | 34.77M | -17.48M | -14.63M |
| Net Cash From Financing Activities | -792.01M | 2.08B | 1.21B | 375.43M |
| Effect of Exchange Rate Changes | -27.88M | -43.90M | -17.45M | -67.32M |
| Net Change in Cash & Cash Equivalents | -347.69M | 302.58M | -73.90M | 159.86M |