
Linn Energy Is a Buy


| Jun 2012 | Jun 2011 | Dec 2010 | Dec 2009 | |
| Sales | 1.28B | 564.29M | 1.16B | 1.06B |
| Cost of Sales | 712.18M | 330.22M | 684.44M | 683.68M |
| Gross Operating Profit | 571.83M | 234.07M | 472.69M | 378.74M |
| Selling, General, and Administrative Expenses | 304.62M | 143.18M | 279.26M | 273.71M |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 267.21M | 90.89M | 193.43M | 105.02M |
| Depreciation & Amortization | 89.68M | 46.02M | 58.90M | 59.99M |
| Interest Income | 2.32M | 1.21M | 3.31M | 2.76M |
| Other Income - Net | 7.07M | 5.56M | 3.92M | 2.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 186.92M | 51.65M | 141.76M | 49.79M |
| Interest Expense | 7.07M | 3.43M | 6.76M | 3.88M |
| Pre-Tax Income | 179.85M | 48.22M | 134.99M | 45.92M |
| Income Taxes | 73.30M | 20.61M | 51.61M | 18.27M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 106.54M | 27.61M | 83.38M | 27.65M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 106.54M | 27.61M | 83.38M | 27.65M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 106.54M | 27.61M | 83.38M | 27.65M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
106.54M | 27.61M | 83.38M | 27.65M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 106.54M | 27.61M | 83.38M | 27.65M |
| Basic EPS from Continuing Ops. | 1.42 | 0.37 | 1.13 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.42 | 0.37 | 1.13 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.42 | 0.37 | 1.13 | 0.00 |
| Basic Normalized Net Income/Share | 1.42 | 0.37 | 1.13 | n.a. |
| EPS fr Continuing Ops. | 1.38 | 0.36 | 1.09 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.38 | 0.36 | 1.09 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.38 | 0.36 | 1.09 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.38 | 0.36 | 1.09 | n.a. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |