
Linn Energy Is a Buy


| Dec 2012 | Dec 2011 | Dec 2010 | ||
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 18.88M | 7.34M | 11.92M | |
| Receivables | 50.30M | 27.45M | 14.68M | |
| Inventories | 8.35M | 5.71M | 1.17M | |
| Other Current Assets | 5.70M | 4.96M | 0.00 | |
| Total Current Assets | 89.47M | 48.11M | 28.15M | |
| Property, Plant & Equipment, Gross | 1.84B | 722.92M | 454.27M | |
| Accumulated Depreciation & Depletion | 274.29M | 148.84M | 57.14M | |
| Property, Plant & Equipment, Net | 1.57B | 574.08M | 397.13M | |
| Intangibles | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | 27.13M | 2.47M | 1.73M | |
| Total Non-Current Assets | 1.59B | 576.55M | 398.85M | |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 1.68B | 624.66M | 427.00M | |
| Accounts Payable | 29.20M | 73.26M | 42.62M | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | 7.58M | 12.60M | 12.66M | |
| Total Current Liabilities | 135.43M | 85.85M | 55.28M | |
| Long Term Debt | 694.00M | 234.80M | 89.60M | |
| Deferred Income Taxes | 190.62M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 20.38M | 18.50M | 26.25M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | 905.00M | 253.30M | 115.85M | |
| Total Liabilities | 1.04B | 339.15M | 171.12M | |
| Preferred Stock Equity | 3.00K | 0.00 | 0.00 | |
| Common Stock Equity | 643.58M | 285.50M | 255.88M | |
| Common Par | 666.00K | 0.00 | 0.00 | |
| Additional Paid In Capital | 830.00M | 0.00 | 0.00 | |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | |
| Retained Earnings | -187.09M | 0.00 | 0.00 | |
| Treasury Stock | 0.00 | 0.00 | 0.00 | |
| Other Equity Adjustments | 0.00 | 285.50M | 255.88M | |
| Total Capitalization | 1.34B | 520.30M | 345.48M | |
| Total Equity | 643.58M | 285.50M | 255.88M | |
| Total Liabilities & Stock Equity | 1.68B | 624.66M | 427.00M | |
| Total Common Shares Outstanding | 66.62M | 65.63M | 65.63M | |
| Preferred Shares | 325.00K | 0.00 | 0.00 | |
| Treasury Shares | 0.00 | 0.00 | 0.00 | |
| Basic Weighted Shares Outstanding | 59.98M | 0.00 | 0.00 | |
| Diluted Weighted Shares Outstanding | 59.98M | 0.00 | 0.00 | |
| Number of Employees | 93 | 51 | NA | |
| Number of Part-Time Employees | 0 | 0 | NA | |